Everpure, Inc. P

126.00 4.12 3.38% as of 25 Sep
Market cap
$41.8B
P/E
166×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 116.98 210.47 211.84 123.40
P/S ratio
3.00 4.16 3.06 2.74 3.76 3.47 3.15 4.41 6.97 6.31
P/FCF ratio
0.00 0.00 76.89 48.53 75.67 25.34 14.44 26.33 42.75 38.17
P/Operating CF
59.01 72.23 51.44 64.42 91.72 54.78 37.19 51.02 105.92 86.23
P/B ratio
4.63 7.42 5.63 5.42 8.44 10.04 9.21 9.82 16.90 15.99
Price to Tangible BV
4.69 7.49 5.88 6.13 20.12 22.74 16.33 14.24 23.85 21.53
EV/Sales
2.26 3.58 2.51 2.25 3.48 3.20 2.84 3.92 6.55 5.94
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 427.53 42.44 62.31 97.98 82.86
EV/Operating CF
(116.09) 50.37 20.73 19.54 31.26 17.02 10.17 16.36 27.55 24.73
EV/FCF
(16.46) (1,508.63) 63.05 39.96 70.11 23.36 13.01 23.42 40.19 35.94
Quick Ratio
2.62 2.32 3.09 2.86 2.25 2.05 1.25 1.61 1.38 1.30
Current Ratio
2.86 2.60 3.34 3.08 2.51 2.30 1.41 1.83 1.61 1.60
Net Debt/EBITDA
3.20 5.65 9.67 10.69 2.88 (36.22) (4.68) (8.04) (6.71) (5.89)
Debt/Assets
0.00% 0.00% 22.80% 21.32% 27.94% 26.21% 20.36% 2.74% 2.52% 0.00%
Debt/Equity
0.00 0.00 0.61 0.61 1.05 1.09 0.77 0.08 0.08 0.00
Asset Turnover
0.84 1.01 0.88 0.76 0.65 0.73 0.82 0.79 0.83 0.85
Operating CF/Net income
0.06 (0.46) (0.92) (0.94) (0.67) (2.86) 10.50 11.05 7.06 4.68
Capex/Depreciation
(1.55) (1.05) (1.09) (0.83) (0.96) (0.89) (1.57) (1.57) (1.80) (1.79)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(42.53%) (30.37%) (27.19%) (25.64%) (35.70%) (19.05%) 8.62% 5.55% 8.29% 13.68%
ROA
(25.02%) (15.80%) (11.52%) (9.27%) (10.88%) (4.81%) 2.19% 1.70% 2.80% 4.36%
ROIC
0.00% 0.00% 0.00% (341.85%) (57.39%) (37.77%) 64.81% 0.00% 0.00% 0.00%
Return on Tangible Assets
(37.63%) (23.86%) (13.54%) (14.37%) (21.52%) (9.98%) 7.33% 4.13% 7.45% 10.81%
Average Days of Receivables
83.44 86.55 101.66 101.86 99.88 90.74 81.19 85.39 78.44 94.15
Research and Development Expense of Revenue
33.26% 27.24% 25.73% 26.39% 28.53% 26.68% 25.15% 26.03% 25.39% 26.30%
Selling, General and Administrative Expense of Revenue
58.49% 54.57% 53.07% 54.23% 53.35% 45.35% 40.73% 42.30% 41.26% 40.95%
Intangible Assets out of Total Assets
0.01 0.00 0.02 0.04 0.15 0.13 0.12 0.11 0.10 0.08
Share Based Compensation of Revenue
15.78% 14.70% 15.49% 13.79% 14.39% 13.16% 11.90% 11.71% 13.30% 13.15%
Graham Net Nets
0.16 0.09 0.11 0.08 (0.03) (0.02) (0.01) 0.01 0.00 (0.01)
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 4.18 4.17 5.37 7.51
Earnings Yield
(10.02%) (3.92%) (4.36%) (4.55%) (4.48%) (1.93%) 0.85% 0.48% 0.47% 0.81%
Free Cash Flow Yield
(4.57%) (0.06%) 1.30% 2.06% 1.32% 3.95% 6.92% 3.80% 2.34% 2.62%
Revenue per Share
3.80 4.84 5.86 6.50 6.29 7.63 9.19 9.08 9.73 11.15
Operating CF per Share
(0.07) 0.34 0.71 0.75 0.70 1.43 2.56 2.17 2.31 2.68
Capex per Share
(0.40) (0.31) (0.43) (0.38) (0.35) (0.36) (0.53) (0.63) (0.70) (0.80)
Free Cash Flow per Share
(0.47) 0.04 0.28 0.37 0.35 1.08 2.03 1.55 1.61 1.87
Cash per Share
2.81 2.82 5.16 5.14 4.68 4.94 5.28 4.91 4.67 4.71
Shareholders Equity per Share
2.46 2.71 3.18 3.28 2.80 2.64 3.14 4.07 4.01 4.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.46 2.71 3.18 3.28 2.80 2.64 3.14 4.07 4.01 4.40
Free Cash Flow
(92.13) 7.70 64.18 92.73 92.67 307.84 609.10 482.56 525.62 615.74
Working Capital
506.96 580.79 1,192.01 1,275.65 1,147.51 1,239.86 724.99 1,132.37 970.74 1,153.50
Capital Expenditures
(77.77) (65.06) (100.25) (96.85) (94.97) (102.29) (158.14) (195.16) (227.98) (264.34)
Net Current Asset Value
358.77 393.89 466.58 356.31 (161.27) (188.80) (127.37) 112.39 (90.19) (165.10)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 93.47 207.07 243.52 189.54
Capex to Sales
0.11 0.06 0.07 0.06 0.06 0.05 0.06 0.07 0.07 0.07
Net Profit Margin
(29.97%) (15.60%) (13.12%) (12.23%) (16.75%) (6.57%) 2.65% 2.17% 3.37% 5.14%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 103.78 232.86 259.03 201.27
Other line items
Depreciation/Fixed assets
0.61 0.69 0.73 0.95 0.61 0.59 0.37 0.35 0.27 0.25
Cash ROIC
(9.37%) (1.40%) 1.64% 2.54% 0.88% 7.19% 15.25% 11.21% 9.97% 9.79%
Accounts Receivable Turnover
5.01 4.97 4.37 3.93 3.66 4.35 4.77 4.44 4.72 4.51
Accounts Payable Turnover
5.55 5.16 4.87 5.63 7.37 10.25 12.42 10.80 9.79 8.17
Inventory Turnover
11.43 12.20 11.56 12.26 12.56 16.54 19.21 17.44 22.36 18.27
Average Days of Payables
76.27 87.10 82.54 55.59 46.05 36.43 28.63 37.32 42.93 51.58
Days of Inventory on Hand
34.00 35.59 35.65 27.57 31.87 20.07 21.39 19.24 16.35 25.55
Average Receivables
147.65 205.99 310.87 418.69 459.76 501.51 577.32 637.34 671.52 812.85
Average Payables
45.45 68.57 93.94 90.56 72.59 69.12 68.91 74.94 97.57 132.85
Average Inventory
22.07 29.00 39.59 41.60 42.63 42.84 44.55 46.41 42.74 59.37
Average Assets
885.26 1,011.87 1,548.51 2,168.61 2,591.82 2,977.38 3,339.39 3,599.61 3,809.85 4,319.10
Average Common Equity
520.89 526.42 656.09 783.95 790.06 752.17 847.78 1,105.66 1,288.28 1,376.07

Fold the line items

Columns are period end dates