One Stop Systems, Inc. OSS

9.28 (0.03) (0.32%) as of 25 Sep
Market cap
$235.5M
P/E
155×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
37.79 0.00 0.00 0.00 40.44 0.00 0.00 0.00 0.00 0.00
P/S ratio
4.99 2.86 0.73 0.82 1.46 1.27 0.52 0.66 0.97 0.97
P/FCF ratio
0.00 0.00 0.00 0.00 17.91 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(98.96) (14.81) (66.78) 68.58 38.97 58.18 15.40 19.63 (39.17) (39.17)
P/B ratio
3.50 2.58 1.12 1.34 2.16 2.26 1.06 0.92 6.33 6.33
Price to Tangible BV
3.50 2.73 1.17 1.60 2.61 3.07 1.51 1.61 98.23 98.23
EV/Sales
4.04 2.63 0.61 0.69 1.23 1.25 0.48 0.62 1.09 1.09
EV/EBITDA
0.00 0.00 0.00 19.18 22.63 43.28 31.88 0.00 88.94 88.94
EV/Operating CF
(19.88) (24.86) (84.05) (6.44) 13.58 (260.26) 11.67 (5.87) (78.76) (78.76)
EV/FCF
(19.32) (22.85) (29.29) (6.12) 15.09 (60.91) (2,689.72) (5.10) (37.28) (37.28)
Quick Ratio
8.07 1.73 2.93 2.21 2.57 1.76 1.58 1.39 0.54 0.67
Current Ratio
9.13 3.93 6.18 4.13 3.90 3.08 2.31 2.20 1.01 1.13
Net Debt/EBITDA
13.98 0.69 2.11 (3.56) (4.72) (0.62) (3.33) 0.82 9.93 15.64
Debt/Assets
0.00% 0.00% 0.00% 6.92% 7.22% 13.76% 5.75% 1.91% 21.77% 25.08%
Debt/Equity
0.00 0.00 0.00 0.09 0.09 0.18 0.08 0.03 0.56 0.62
Asset Turnover
0.72 0.58 1.16 1.34 1.37 1.32 1.54 1.40 1.77 1.17
Operating CF/Net income
(1.29) 0.19 0.07 3.50 2.41 38.49 (2.64) 3.42 (3.95) 1.48
Capex/Depreciation
(0.19) (0.20) (0.35) (0.39) (0.35) (0.42) (1.45) (0.47) (0.53) (0.46)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.90% (40.85%) (16.01%) (5.17%) 6.55% (0.02%) (3.25%) (7.38%) 2.54% (5.14%)
ROA
11.34% (32.01%) (12.84%) (4.13%) 5.14% (0.02%) (2.37%) (4.29%) 0.62% (1.14%)
ROIC
(16.72%) (57.05%) (17.84%) 2.80% 4.19% (0.94%) (1.88%) (7.94%) (2.78%) (1.46%)
Return on Tangible Assets
11.08% (53.81%) (17.70%) (5.97%) 7.51% (0.03%) (5.12%) (8.85%) 5.73% (10.93%)
Average Days of Receivables
130.86 62.26 49.86 57.09 29.97 52.46 73.04 103.90 68.83 95.45
Research and Development Expense of Revenue
16.88% 14.11% 7.11% 6.55% 6.51% 8.32% 8.31% 10.81% 9.76% 8.47%
Selling, General and Administrative Expense of Revenue
43.22% 52.20% 26.14% 19.45% 22.36% 24.16% 23.39% 28.38% 23.34% 21.90%
Intangible Assets out of Total Assets
0.00 0.04 0.03 0.13 0.14 0.20 0.21 0.32 0.23 0.30
Share Based Compensation of Revenue
5.65% 7.56% 3.85% 2.75% 2.73% 1.40% 1.11% 1.42% 0.58% 0.41%
Graham Net Nets
0.27 0.32 0.76 0.57 0.31 0.22 0.45 0.44 (0.01) (0.01)
Graham Number
2.96 0.00 0.00 0.00 2.51 0.00 0.00 0.00 0.00 0.00
Earnings Yield
2.65% (19.10%) (15.49%) (3.42%) 2.47% (0.13%) (3.96%) (5.67%) (0.82%) (0.82%)
Free Cash Flow Yield
(4.19%) (4.02%) (2.84%) (13.78%) 5.58% (1.62%) (0.03%) (18.34%) (3.03%) (3.03%)
Revenue per Share
1.44 1.17 2.92 3.67 3.39 3.14 3.85 2.94 5.05 3.95
Operating CF per Share
(0.29) (0.12) (0.02) (0.40) 0.31 (0.02) 0.16 (0.31) (0.07) (0.06)
Capex per Share
(0.01) (0.01) (0.04) (0.02) (0.03) (0.05) (0.16) (0.05) (0.08) (0.04)
Free Cash Flow per Share
(0.30) (0.13) (0.06) (0.42) 0.28 (0.06) 0.00 (0.36) (0.15) (0.10)
Cash per Share
1.49 0.48 0.57 0.67 1.07 0.38 0.34 0.18 0.03 0.00
Shareholders Equity per Share
2.05 1.30 1.90 2.25 2.29 1.77 1.90 2.11 1.21 1.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.05 1.30 1.90 2.25 2.29 1.77 1.90 2.11 1.21 1.22
Free Cash Flow
(6.74) (2.82) (1.26) (8.21) 5.06 (1.07) (0.01) (4.48) (0.81) (0.48)
Working Capital
45.25 24.01 35.57 34.74 27.95 16.27 14.01 11.08 0.10 0.97
Capital Expenditures
(0.19) (0.23) (0.82) (0.40) (0.56) (0.82) (2.39) (0.59) (0.43) (0.21)
Net Current Asset Value
44.00 22.44 33.76 33.80 27.95 14.24 13.66 10.82 (0.24) (0.16)
EV/EBIT
0.00 0.00 0.00 32.04 43.69 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.02 0.04 0.02 0.02 0.01
Net Profit Margin
15.79% (55.52%) (11.03%) (3.08%) 3.76% (0.01%) (1.54%) (3.07%) 0.35% (0.98%)
Price to Operating Income
0.00 0.00 0.00 38.00 51.87 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.47 0.87 0.98 0.41 0.53 0.55 0.46 0.71 0.51 0.62
Cash ROIC
(9.10%) (10.56%) (5.47%) (16.88%) 3.87% (9.12%) (3.29%) (19.13%) (18.72%) (10.55%)
Accounts Receivable Turnover
4.09 3.93 6.20 8.82 9.88 5.43 5.25 4.71 5.44 3.73
Accounts Payable Turnover
12.15 22.19 14.82 15.64 27.90 13.93 9.94 6.75 5.78 4.09
Inventory Turnover
2.92 1.75 2.02 3.15 3.86 4.17 5.48 4.88 5.46 3.86
Average Days of Payables
38.59 14.56 10.22 32.22 17.75 10.05 38.61 52.69 75.51 71.73
Days of Inventory on Hand
121.88 86.80 184.40 145.76 105.84 99.30 69.14 96.94 71.48 87.96
Average Receivables
7.87 6.25 9.82 8.21 6.27 9.56 11.10 7.87 5.06 5.06
Average Payables
1.34 1.08 2.90 3.33 1.52 2.55 3.91 3.81 3.27 3.27
Average Inventory
5.56 13.69 21.24 16.53 10.96 8.51 7.10 5.26 3.46 3.46
Average Assets
44.88 42.60 52.32 53.98 45.36 39.45 37.92 26.49 15.60 16.12
Average Common Equity
36.59 33.38 41.95 43.14 35.62 29.03 27.67 15.39 3.80 3.59

Fold the line items

Columns are period end dates