Omnicell, Inc. OMCL

33.66 0.67 2.03% as of 25 Sep
Market cap
$1.5B
P/E
39.5×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
1,132.50 164.89 0.00 368.14 100.80 155.87 55.22 63.79 86.77 128.36
P/S ratio
1.76 1.84 1.47 1.77 6.93 5.73 3.78 3.05 2.60 1.79
P/FCF ratio
30.02 15.19 13.39 134.28 45.22 39.01 40.65 48.46 0.00 59.98
P/Operating CF
68.60 36.40 43.94 27.85 131.55 66.85 97.31 50.64 443.24 52.11
P/B ratio
1.69 1.65 1.42 2.02 6.84 5.28 4.01 3.54 3.35 2.88
Price to Tangible BV
6.43 6.40 6.98 14.96 60.26 17.04 8.83 12.01 38.27 0.00
EV/Sales
1.88 1.82 1.57 1.96 7.09 5.72 3.70 3.16 2.85 2.07
EV/EBITDA
23.59 21.53 27.66 25.10 40.84 44.98 22.96 25.39 31.65 17.74
EV/Operating CF
17.50 10.77 9.94 32.60 34.61 27.46 22.90 23.94 81.87 28.93
EV/FCF
32.12 14.98 14.28 148.79 46.25 38.96 39.85 50.19 (356.25) 69.61
Quick Ratio
0.87 1.05 1.96 1.47 0.67 2.45 1.46 1.29 1.08 1.13
Current Ratio
1.43 1.37 2.52 2.06 0.89 3.00 2.04 1.94 1.72 1.74
Net Debt/EBITDA
(0.31) (0.30) 1.56 2.45 0.91 (0.06) (0.46) 0.70 2.77 2.45
Debt/Assets
8.49% 16.06% 25.58% 26.13% 24.65% 26.26% 4.84% 12.52% 20.67% 27.18%
Debt/Equity
0.14 0.27 0.48 0.51 0.46 0.50 0.07 0.20 0.38 0.59
Asset Turnover
0.58 0.51 0.52 0.60 0.57 0.58 0.77 0.75 0.73 0.92
Operating CF/Net income
62.04 14.98 (8.89) 13.77 2.98 5.77 2.36 2.76 0.81 5.11
Capex/Depreciation
(0.65) (0.56) (0.55) (0.59) (0.55) (0.70) (0.93) (1.01) (0.58) (0.49)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.17% 1.03% (1.76%) 0.50% 7.36% 3.55% 8.05% 6.12% 6.19% 2.34%
ROA
0.10% 0.58% (0.92%) 0.26% 3.92% 2.10% 5.28% 3.60% 3.13% 1.29%
ROIC
0.27% 0.02% (1.69%) (0.11%) 4.22% 2.31% 6.29% 3.71% 0.95% 2.12%
Return on Tangible Assets
0.63% 3.77% (3.05%) 1.03% (320.17%) 5.26% 20.41% 15.46% 16.09% 5.53%
Average Days of Receivables
66.80 84.14 80.19 84.34 77.67 77.78 88.85 90.98 97.33 78.83
Research and Development Expense of Revenue
7.48% 8.13% 8.47% 8.10% 6.69% 7.86% 7.65% 8.24% 9.26% 8.31%
Selling, General and Administrative Expense of Revenue
34.57% 34.19% 37.89% 37.53% 34.40% 34.48% 32.32% 33.42% 33.88% 34.18%
Intangible Assets out of Total Assets
0.46 0.44 0.43 0.44 0.47 0.37 0.37 0.44 0.50 0.55
Share Based Compensation of Revenue
3.76% 3.53% 4.82% 5.27% 4.70% 5.01% 3.80% 3.67% 3.07% 2.80%
Graham Net Nets
(0.03) (0.03) (0.07) (0.09) (0.03) (0.01) 0.03 0.00 (0.06) (0.15)
Graham Number
4.91 12.81 0.00 8.95 32.59 19.84 26.06 19.34 13.78 8.48
Earnings Yield
0.09% 0.61% (1.21%) 0.27% 0.99% 0.64% 1.81% 1.57% 1.15% 0.78%
Free Cash Flow Yield
3.33% 6.58% 7.47% 0.74% 2.21% 2.56% 2.46% 2.06% (0.31%) 1.67%
Revenue per Share
25.78 24.15 25.37 29.19 26.04 20.95 21.63 20.06 19.01 19.25
Operating CF per Share
2.77 4.08 4.01 1.75 5.33 4.36 3.50 2.65 0.66 1.38
Capex per Share
(1.26) (1.15) (1.22) (1.37) (1.34) (1.29) (1.49) (1.39) (0.81) (0.81)
Free Cash Flow per Share
1.51 2.93 2.79 0.38 3.99 3.08 2.01 1.26 (0.15) 0.57
Cash per Share
4.28 8.02 10.35 7.44 8.03 11.41 3.07 1.71 0.87 1.51
Shareholders Equity per Share
26.80 27.00 26.30 25.45 26.38 22.72 20.39 17.32 14.79 11.94
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.80 27.00 26.30 25.45 26.38 22.72 20.39 17.32 14.79 11.94
Free Cash Flow
69.37 134.93 126.08 17.04 173.47 131.00 83.34 49.59 (5.71) 20.74
Working Capital
203.46 219.82 559.78 453.37 (95.46) 552.99 246.24 192.55 147.07 134.50
Capital Expenditures
(57.93) (52.79) (55.02) (60.74) (58.33) (54.87) (61.66) (54.37) (30.54) (29.16)
Net Current Asset Value
(62.84) (62.15) (110.35) (198.81) (215.10) (27.59) 87.68 (4.49) (109.75) (188.09)
EV/EBIT
431.81 5,998.61 0.00 0.00 89.64 143.67 42.39 56.07 182.42 67.43
Capex to Sales
0.05 0.05 0.05 0.05 0.05 0.06 0.07 0.07 0.04 0.04
Net Profit Margin
0.17% 1.13% (1.78%) 0.44% 6.88% 3.61% 6.84% 4.79% 4.28% 1.40%
Price to Operating Income
403.54 6,084.93 0.00 0.00 87.64 143.86 43.24 54.14 166.48 58.11
Other line items
Depreciation/Fixed assets
0.74 0.83 0.92 1.10 1.50 1.32 1.22 1.04 1.25 1.43
Cash ROIC
0.45% 3.84% 3.26% (0.79%) 7.94% 6.56% 8.79% 5.95% (2.23%) 1.07%
Accounts Receivable Turnover
5.01 4.38 4.16 4.80 5.25 4.37 4.33 4.08 4.19 5.39
Accounts Payable Turnover
14.23 13.25 12.00 10.48 10.33 11.05 10.90 9.61 10.46 15.24
Inventory Turnover
7.19 6.45 5.05 5.29 5.34 4.69 4.41 4.21 4.76 6.54
Average Days of Payables
23.56 29.48 25.27 32.73 45.21 30.72 36.79 33.46 44.73 26.08
Days of Inventory on Hand
54.05 50.47 61.80 76.18 75.81 73.39 85.68 88.72 89.04 66.77
Average Receivables
236.63 254.21 275.75 270.18 215.51 204.24 207.30 193.14 170.17 129.13
Average Payables
47.89 48.41 54.21 67.45 55.91 43.34 42.21 43.16 37.68 24.86
Average Inventory
94.78 99.38 128.82 133.74 108.11 102.15 104.44 98.50 82.72 57.95
Average Assets
2,047.84 2,173.92 2,218.82 2,176.63 1,983.50 1,532.66 1,161.03 1,048.80 975.73 756.93
Average Common Equity
1,237.56 1,216.13 1,159.55 1,138.41 1,057.10 906.38 762.44 616.98 492.97 417.00

Fold the line items

Columns are period end dates