Omnicell, Inc. OMCL
33.66
0.67
2.03%
as of 25 Sep
- Market cap
- $1.5B
- P/E
- 39.5×
Follow OMCL
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
128.36 | 86.77 | 63.79 | 55.22 | 155.87 | 100.80 | 368.14 | 0.00 | 164.89 | 1,132.50 |
P/S ratio |
1.79 | 2.60 | 3.05 | 3.78 | 5.73 | 6.93 | 1.77 | 1.47 | 1.84 | 1.76 |
P/FCF ratio |
59.98 | 0.00 | 48.46 | 40.65 | 39.01 | 45.22 | 134.28 | 13.39 | 15.19 | 30.02 |
P/Operating CF |
52.11 | 443.24 | 50.64 | 97.31 | 66.85 | 131.55 | 27.85 | 43.94 | 36.40 | 68.60 |
P/B ratio |
2.88 | 3.35 | 3.54 | 4.01 | 5.28 | 6.84 | 2.02 | 1.42 | 1.65 | 1.69 |
Price to Tangible BV |
0.00 | 38.27 | 12.01 | 8.83 | 17.04 | 60.26 | 14.96 | 6.98 | 6.40 | 6.43 |
EV/Sales |
2.07 | 2.85 | 3.16 | 3.70 | 5.72 | 7.09 | 1.96 | 1.57 | 1.82 | 1.88 |
EV/EBITDA |
17.74 | 31.65 | 25.39 | 22.96 | 44.98 | 40.84 | 25.10 | 27.66 | 21.53 | 23.59 |
EV/Operating CF |
28.93 | 81.87 | 23.94 | 22.90 | 27.46 | 34.61 | 32.60 | 9.94 | 10.77 | 17.50 |
EV/FCF |
69.61 | (356.25) | 50.19 | 39.85 | 38.96 | 46.25 | 148.79 | 14.28 | 14.98 | 32.12 |
Quick Ratio |
1.13 | 1.08 | 1.29 | 1.46 | 2.45 | 0.67 | 1.47 | 1.96 | 1.05 | 0.87 |
Current Ratio |
1.74 | 1.72 | 1.94 | 2.04 | 3.00 | 0.89 | 2.06 | 2.52 | 1.37 | 1.43 |
Net Debt/EBITDA |
2.45 | 2.77 | 0.70 | (0.46) | (0.06) | 0.91 | 2.45 | 1.56 | (0.30) | (0.31) |
Debt/Assets |
27.18% | 20.67% | 12.52% | 4.84% | 26.26% | 24.65% | 26.13% | 25.58% | 16.06% | 8.49% |
Debt/Equity |
0.59 | 0.38 | 0.20 | 0.07 | 0.50 | 0.46 | 0.51 | 0.48 | 0.27 | 0.14 |
Asset Turnover |
0.92 | 0.73 | 0.75 | 0.77 | 0.58 | 0.57 | 0.60 | 0.52 | 0.51 | 0.58 |
Operating CF/Net income |
5.11 | 0.81 | 2.76 | 2.36 | 5.77 | 2.98 | 13.77 | (8.89) | 14.98 | 62.04 |
Capex/Depreciation |
(0.49) | (0.58) | (1.01) | (0.93) | (0.70) | (0.55) | (0.59) | (0.55) | (0.56) | (0.65) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.34% | 6.19% | 6.12% | 8.05% | 3.55% | 7.36% | 0.50% | (1.76%) | 1.03% | 0.17% | |
| 1.29% | 3.13% | 3.60% | 5.28% | 2.10% | 3.92% | 0.26% | (0.92%) | 0.58% | 0.10% | |
ROIC |
2.12% | 0.95% | 3.71% | 6.29% | 2.31% | 4.22% | (0.11%) | (1.69%) | 0.02% | 0.27% |
Return on Tangible Assets |
5.53% | 16.09% | 15.46% | 20.41% | 5.26% | (320.17%) | 1.03% | (3.05%) | 3.77% | 0.63% |
Average Days of Receivables |
78.83 | 97.33 | 90.98 | 88.85 | 77.78 | 77.67 | 84.34 | 80.19 | 84.14 | 66.80 |
Research and Development Expense of Revenue |
8.31% | 9.26% | 8.24% | 7.65% | 7.86% | 6.69% | 8.10% | 8.47% | 8.13% | 7.48% |
Selling, General and Administrative Expense of Revenue |
34.18% | 33.88% | 33.42% | 32.32% | 34.48% | 34.40% | 37.53% | 37.89% | 34.19% | 34.57% |
Intangible Assets out of Total Assets |
0.55 | 0.50 | 0.44 | 0.37 | 0.37 | 0.47 | 0.44 | 0.43 | 0.44 | 0.46 |
Share Based Compensation of Revenue |
2.80% | 3.07% | 3.67% | 3.80% | 5.01% | 4.70% | 5.27% | 4.82% | 3.53% | 3.76% |
Graham Net Nets |
(0.15) | (0.06) | 0.00 | 0.03 | (0.01) | (0.03) | (0.09) | (0.07) | (0.03) | (0.03) |
Graham Number |
8.48 | 13.78 | 19.34 | 26.06 | 19.84 | 32.59 | 8.95 | 0.00 | 12.81 | 4.91 |
Earnings Yield |
0.78% | 1.15% | 1.57% | 1.81% | 0.64% | 0.99% | 0.27% | (1.21%) | 0.61% | 0.09% |
Free Cash Flow Yield |
1.67% | (0.31%) | 2.06% | 2.46% | 2.56% | 2.21% | 0.74% | 7.47% | 6.58% | 3.33% |
Revenue per Share |
19.25 | 19.01 | 20.06 | 21.63 | 20.95 | 26.04 | 29.19 | 25.37 | 24.15 | 25.78 |
Operating CF per Share |
1.38 | 0.66 | 2.65 | 3.50 | 4.36 | 5.33 | 1.75 | 4.01 | 4.08 | 2.77 |
Capex per Share |
(0.81) | (0.81) | (1.39) | (1.49) | (1.29) | (1.34) | (1.37) | (1.22) | (1.15) | (1.26) |
Free Cash Flow per Share |
0.57 | (0.15) | 1.26 | 2.01 | 3.08 | 3.99 | 0.38 | 2.79 | 2.93 | 1.51 |
Cash per Share |
1.51 | 0.87 | 1.71 | 3.07 | 11.41 | 8.03 | 7.44 | 10.35 | 8.02 | 4.28 |
Shareholders Equity per Share |
11.94 | 14.79 | 17.32 | 20.39 | 22.72 | 26.38 | 25.45 | 26.30 | 27.00 | 26.80 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.94 | 14.79 | 17.32 | 20.39 | 22.72 | 26.38 | 25.45 | 26.30 | 27.00 | 26.80 |
Free Cash Flow |
20.74 | (5.71) | 49.59 | 83.34 | 131.00 | 173.47 | 17.04 | 126.08 | 134.93 | 69.37 |
Working Capital |
134.50 | 147.07 | 192.55 | 246.24 | 552.99 | (95.46) | 453.37 | 559.78 | 219.82 | 203.46 |
Capital Expenditures |
(29.16) | (30.54) | (54.37) | (61.66) | (54.87) | (58.33) | (60.74) | (55.02) | (52.79) | (57.93) |
Net Current Asset Value |
(188.09) | (109.75) | (4.49) | 87.68 | (27.59) | (215.10) | (198.81) | (110.35) | (62.15) | (62.84) |
EV/EBIT |
67.43 | 182.42 | 56.07 | 42.39 | 143.67 | 89.64 | 0.00 | 0.00 | 5,998.61 | 431.81 |
Capex to Sales |
0.04 | 0.04 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Net Profit Margin |
1.40% | 4.28% | 4.79% | 6.84% | 3.61% | 6.88% | 0.44% | (1.78%) | 1.13% | 0.17% |
Price to Operating Income |
58.11 | 166.48 | 54.14 | 43.24 | 143.86 | 87.64 | 0.00 | 0.00 | 6,084.93 | 403.54 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.43 | 1.25 | 1.04 | 1.22 | 1.32 | 1.50 | 1.10 | 0.92 | 0.83 | 0.74 |
Cash ROIC |
1.07% | (2.23%) | 5.95% | 8.79% | 6.56% | 7.94% | (0.79%) | 3.26% | 3.84% | 0.45% |
Accounts Receivable Turnover |
5.39 | 4.19 | 4.08 | 4.33 | 4.37 | 5.25 | 4.80 | 4.16 | 4.38 | 5.01 |
Accounts Payable Turnover |
15.24 | 10.46 | 9.61 | 10.90 | 11.05 | 10.33 | 10.48 | 12.00 | 13.25 | 14.23 |
Inventory Turnover |
6.54 | 4.76 | 4.21 | 4.41 | 4.69 | 5.34 | 5.29 | 5.05 | 6.45 | 7.19 |
Average Days of Payables |
26.08 | 44.73 | 33.46 | 36.79 | 30.72 | 45.21 | 32.73 | 25.27 | 29.48 | 23.56 |
Days of Inventory on Hand |
66.77 | 89.04 | 88.72 | 85.68 | 73.39 | 75.81 | 76.18 | 61.80 | 50.47 | 54.05 |
Average Receivables |
129.13 | 170.17 | 193.14 | 207.30 | 204.24 | 215.51 | 270.18 | 275.75 | 254.21 | 236.63 |
Average Payables |
24.86 | 37.68 | 43.16 | 42.21 | 43.34 | 55.91 | 67.45 | 54.21 | 48.41 | 47.89 |
Average Inventory |
57.95 | 82.72 | 98.50 | 104.44 | 102.15 | 108.11 | 133.74 | 128.82 | 99.38 | 94.78 |
Average Assets |
756.93 | 975.73 | 1,048.80 | 1,161.03 | 1,532.66 | 1,983.50 | 2,176.63 | 2,218.82 | 2,173.92 | 2,047.84 |
Average Common Equity |
417.00 | 492.97 | 616.98 | 762.44 | 906.38 | 1,057.10 | 1,138.41 | 1,159.55 | 1,216.13 | 1,237.56 |
Columns are period end dates