NextPlat Corp. NXPL
9.01
(0.04)
(0.44%)
as of 25 Sep
- Market cap
- $24.6M
- P/E
- 0.0×
Follow NXPL
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.50 | 0.22 | 0.03 | 0.05 | 0.05 | 1.71 | 1.16 | 0.80 | 0.34 | 0.26 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(8.71) | 33.01 | (1.55) | (5.53) | (0.82) | (12.08) | (15.53) | 46.49 | (46.77) | (46.57) |
P/B ratio |
1.02 | 0.73 | 0.10 | 0.48 | 0.48 | 0.75 | 0.52 | 0.63 | 0.81 | 0.81 |
Price to Tangible BV |
1.15 | 0.83 | 0.12 | 0.60 | 0.59 | 0.76 | 0.53 | 0.92 | 0.83 | 0.83 |
EV/Sales |
0.50 | 0.20 | 0.02 | 0.10 | 0.05 | (0.48) | (0.42) | 0.16 | 0.06 | 0.04 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 0.75 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(2.24) | (3.84) | (0.16) | (0.85) | (0.32) | 0.91 | 1.37 | (1.65) | (0.75) | (0.33) |
EV/FCF |
(2.19) | (3.48) | (0.16) | (0.77) | (0.31) | 0.86 | 1.14 | (1.40) | (0.74) | (0.34) |
Quick Ratio |
0.29 | 0.44 | 0.30 | 0.22 | 0.60 | 6.51 | 9.56 | 2.63 | 3.23 | 2.19 |
Current Ratio |
1.11 | 0.90 | 0.68 | 0.61 | 0.91 | 6.97 | 10.27 | 3.07 | 3.91 | 2.65 |
Net Debt/EBITDA |
0.24 | 0.21 | 0.17 | (0.38) | 0.26 | 3.51 | 2.84 | 1.21 | 0.94 | 1.61 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 12.01% | 20.12% | 1.23% | 0.54% | 1.89% | 2.78% | 3.19% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.46 | 0.94 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 |
Asset Turnover |
1.28 | 1.97 | 2.08 | 2.41 | 2.25 | 0.67 | 0.48 | 0.81 | 1.30 | 1.68 |
Operating CF/Net income |
0.40 | 0.08 | 0.49 | 0.48 | 0.30 | 0.50 | 0.39 | 0.95 | 0.41 | 0.52 |
Capex/Depreciation |
(0.02) | (0.07) | (0.10) | (0.13) | (0.03) | (0.13) | (1.20) | (0.26) | (0.03) | 0.16 |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (99.86%) | (189.16%) | (73.83%) | (136.73%) | (458.69%) | (89.61%) | (42.31%) | (10.23%) | (35.57%) | (52.26%) | |
| (70.51%) | (129.30%) | (43.46%) | (56.76%) | (109.19%) | (69.90%) | (37.23%) | (8.11%) | (26.44%) | (36.29%) | |
ROIC |
(46.42%) | (59.86%) | (57.13%) | (81.16%) | (347.03%) | (801.19%) | (63.94%) | (63.13%) | (169.92%) | (122.58%) |
Return on Tangible Assets |
(125.74%) | (240.99%) | (101.36%) | (178.25%) | (287.20%) | (45.97%) | (44.98%) | (11.31%) | (49.22%) | (66.79%) |
Average Days of Receivables |
7.52 | 17.90 | 10.87 | 15.20 | 11.35 | 39.67 | 25.47 | 107.41 | 36.44 | 42.30 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
30.24% | 31.18% | 28.39% | 25.45% | 41.63% | 90.01% | 65.33% | 43.84% | 29.48% | 30.83% |
Intangible Assets out of Total Assets |
0.08 | 0.07 | 0.08 | 0.05 | 0.04 | 0.00 | 0.00 | 0.24 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
18.51% | 48.44% | 3.83% | 0.00% | 15.90% | 48.56% | 25.40% | 14.24% | 2.47% | 1.18% |
Graham Net Nets |
0.03 | (0.09) | (2.37) | (2.94) | (2.55) | 1.24 | 1.35 | 0.90 | 1.01 | 1.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(43.27%) | (291.07%) | (762.12%) | (441.53%) | (1,004.13%) | (60.95%) | (67.44%) | (13.87%) | (62.96%) | (87.70%) |
Free Cash Flow Yield |
(45.31%) | (25.81%) | (430.90%) | (235.25%) | (319.38%) | (32.68%) | (31.93%) | (14.02%) | (24.97%) | (42.43%) |
Revenue per Share |
15,662.00 | 10,008.33 | 4,772.17 | 2,795.05 | 2,709.43 | 18.97 | 12.21 | 21.58 | 32.06 | 20.47 |
Operating CF per Share |
(3,480.00) | (525.33) | (491.83) | (313.90) | (398.57) | (10.03) | (3.76) | (2.06) | (2.65) | (2.31) |
Capex per Share |
(88.00) | (55.33) | (25.25) | (33.43) | (16.62) | (0.56) | (0.75) | (0.37) | (0.05) | 0.06 |
Free Cash Flow per Share |
(3,568.00) | (580.67) | (517.08) | (347.33) | (415.19) | (10.59) | (4.50) | (2.43) | (2.70) | (2.25) |
Cash per Share |
382.33 | 388.83 | 119.08 | 35.90 | 347.05 | 42.31 | 19.69 | 15.04 | 9.68 | 5.17 |
Shareholders Equity per Share |
7,699.33 | 3,099.33 | 1,148.92 | 304.62 | 269.14 | 42.96 | 26.87 | 27.49 | 13.29 | 6.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7,699.33 | 3,099.33 | 1,148.92 | 304.62 | 269.14 | 42.96 | 26.87 | 27.49 | 13.29 | 6.57 |
Free Cash Flow |
(1.07) | (0.35) | (0.62) | (0.73) | (0.87) | (4.32) | (4.32) | (4.24) | (5.56) | (5.97) |
Working Capital |
0.08 | (0.12) | (0.34) | (0.57) | (0.14) | 16.59 | 19.12 | 29.40 | 23.87 | 15.03 |
Capital Expenditures |
(0.03) | (0.03) | (0.03) | (0.07) | (0.03) | (0.23) | (0.72) | (0.65) | (0.09) | 0.16 |
Net Current Asset Value |
0.08 | (0.12) | (0.34) | (0.91) | (0.70) | 16.34 | 18.32 | 27.26 | 22.40 | 14.11 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.69 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.06 | 0.02 | 0.00 | 0.00 |
Net Profit Margin |
(55.12%) | (65.60%) | (20.86%) | (23.51%) | (48.57%) | (104.75%) | (78.23%) | (10.01%) | (20.32%) | (21.56%) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.58 | 0.25 | 0.19 | 0.40 | 1.16 | 1.70 | 0.48 | 0.63 | 0.82 | 0.41 |
Cash ROIC |
(124.66%) | (99.02%) | (138.67%) | (198.73%) | (106.54%) | (14.65%) | (10.82%) | (10.03%) | (18.33%) | (26.98%) |
Accounts Receivable Turnover |
44.02 | 30.69 | 24.63 | 28.29 | 27.00 | 15.20 | 14.12 | 6.33 | 7.46 | 8.43 |
Accounts Payable Turnover |
6.32 | 6.97 | 5.42 | 4.56 | 4.03 | 5.56 | 7.13 | 3.60 | 4.81 | 5.60 |
Inventory Turnover |
12.35 | 14.53 | 15.59 | 14.63 | 12.27 | 8.52 | 8.00 | 8.24 | 9.80 | 10.49 |
Average Days of Payables |
54.08 | 64.34 | 68.03 | 91.46 | 86.06 | 66.00 | 60.29 | 181.86 | 53.77 | 69.48 |
Days of Inventory on Hand |
33.78 | 25.03 | 20.93 | 28.78 | 29.55 | 63.30 | 50.94 | 70.87 | 36.30 | 28.55 |
Average Receivables |
0.11 | 0.20 | 0.23 | 0.21 | 0.21 | 0.51 | 0.83 | 5.96 | 8.85 | 6.45 |
Average Payables |
0.57 | 0.70 | 0.87 | 1.02 | 1.11 | 1.06 | 1.29 | 7.35 | 10.20 | 7.75 |
Average Inventory |
0.29 | 0.33 | 0.30 | 0.32 | 0.36 | 0.69 | 1.15 | 3.21 | 5.01 | 4.14 |
Average Assets |
3.67 | 3.05 | 2.75 | 2.43 | 2.53 | 11.60 | 24.60 | 46.56 | 50.77 | 32.27 |
Average Common Equity |
2.59 | 2.08 | 1.62 | 1.01 | 0.60 | 9.05 | 21.65 | 36.93 | 37.74 | 22.41 |
Columns are period end dates