NextPlat Corp. NXPL

9.01 (0.04) (0.44%) as of 25 Sep
Market cap
$24.6M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.50 0.22 0.03 0.05 0.05 1.71 1.16 0.80 0.34 0.26
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(8.71) 33.01 (1.55) (5.53) (0.82) (12.08) (15.53) 46.49 (46.77) (46.57)
P/B ratio
1.02 0.73 0.10 0.48 0.48 0.75 0.52 0.63 0.81 0.81
Price to Tangible BV
1.15 0.83 0.12 0.60 0.59 0.76 0.53 0.92 0.83 0.83
EV/Sales
0.50 0.20 0.02 0.10 0.05 (0.48) (0.42) 0.16 0.06 0.04
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.77 0.75 0.00 0.00 0.00
EV/Operating CF
(2.24) (3.84) (0.16) (0.85) (0.32) 0.91 1.37 (1.65) (0.75) (0.33)
EV/FCF
(2.19) (3.48) (0.16) (0.77) (0.31) 0.86 1.14 (1.40) (0.74) (0.34)
Quick Ratio
0.29 0.44 0.30 0.22 0.60 6.51 9.56 2.63 3.23 2.19
Current Ratio
1.11 0.90 0.68 0.61 0.91 6.97 10.27 3.07 3.91 2.65
Net Debt/EBITDA
0.24 0.21 0.17 (0.38) 0.26 3.51 2.84 1.21 0.94 1.61
Debt/Assets
0.00% 0.00% 0.00% 12.01% 20.12% 1.23% 0.54% 1.89% 2.78% 3.19%
Debt/Equity
0.00 0.00 0.00 0.46 0.94 0.01 0.01 0.03 0.04 0.05
Asset Turnover
1.28 1.97 2.08 2.41 2.25 0.67 0.48 0.81 1.30 1.68
Operating CF/Net income
0.40 0.08 0.49 0.48 0.30 0.50 0.39 0.95 0.41 0.52
Capex/Depreciation
(0.02) (0.07) (0.10) (0.13) (0.03) (0.13) (1.20) (0.26) (0.03) 0.16
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(99.86%) (189.16%) (73.83%) (136.73%) (458.69%) (89.61%) (42.31%) (10.23%) (35.57%) (52.26%)
ROA
(70.51%) (129.30%) (43.46%) (56.76%) (109.19%) (69.90%) (37.23%) (8.11%) (26.44%) (36.29%)
ROIC
(46.42%) (59.86%) (57.13%) (81.16%) (347.03%) (801.19%) (63.94%) (63.13%) (169.92%) (122.58%)
Return on Tangible Assets
(125.74%) (240.99%) (101.36%) (178.25%) (287.20%) (45.97%) (44.98%) (11.31%) (49.22%) (66.79%)
Average Days of Receivables
7.52 17.90 10.87 15.20 11.35 39.67 25.47 107.41 36.44 42.30
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
30.24% 31.18% 28.39% 25.45% 41.63% 90.01% 65.33% 43.84% 29.48% 30.83%
Intangible Assets out of Total Assets
0.08 0.07 0.08 0.05 0.04 0.00 0.00 0.24 0.02 0.02
Share Based Compensation of Revenue
18.51% 48.44% 3.83% 0.00% 15.90% 48.56% 25.40% 14.24% 2.47% 1.18%
Graham Net Nets
0.03 (0.09) (2.37) (2.94) (2.55) 1.24 1.35 0.90 1.01 1.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(43.27%) (291.07%) (762.12%) (441.53%) (1,004.13%) (60.95%) (67.44%) (13.87%) (62.96%) (87.70%)
Free Cash Flow Yield
(45.31%) (25.81%) (430.90%) (235.25%) (319.38%) (32.68%) (31.93%) (14.02%) (24.97%) (42.43%)
Revenue per Share
15,662.00 10,008.33 4,772.17 2,795.05 2,709.43 18.97 12.21 21.58 32.06 20.47
Operating CF per Share
(3,480.00) (525.33) (491.83) (313.90) (398.57) (10.03) (3.76) (2.06) (2.65) (2.31)
Capex per Share
(88.00) (55.33) (25.25) (33.43) (16.62) (0.56) (0.75) (0.37) (0.05) 0.06
Free Cash Flow per Share
(3,568.00) (580.67) (517.08) (347.33) (415.19) (10.59) (4.50) (2.43) (2.70) (2.25)
Cash per Share
382.33 388.83 119.08 35.90 347.05 42.31 19.69 15.04 9.68 5.17
Shareholders Equity per Share
7,699.33 3,099.33 1,148.92 304.62 269.14 42.96 26.87 27.49 13.29 6.57
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7,699.33 3,099.33 1,148.92 304.62 269.14 42.96 26.87 27.49 13.29 6.57
Free Cash Flow
(1.07) (0.35) (0.62) (0.73) (0.87) (4.32) (4.32) (4.24) (5.56) (5.97)
Working Capital
0.08 (0.12) (0.34) (0.57) (0.14) 16.59 19.12 29.40 23.87 15.03
Capital Expenditures
(0.03) (0.03) (0.03) (0.07) (0.03) (0.23) (0.72) (0.65) (0.09) 0.16
Net Current Asset Value
0.08 (0.12) (0.34) (0.91) (0.70) 16.34 18.32 27.26 22.40 14.11
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.56 0.69 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.03 0.06 0.02 0.00 0.00
Net Profit Margin
(55.12%) (65.60%) (20.86%) (23.51%) (48.57%) (104.75%) (78.23%) (10.01%) (20.32%) (21.56%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.58 0.25 0.19 0.40 1.16 1.70 0.48 0.63 0.82 0.41
Cash ROIC
(124.66%) (99.02%) (138.67%) (198.73%) (106.54%) (14.65%) (10.82%) (10.03%) (18.33%) (26.98%)
Accounts Receivable Turnover
44.02 30.69 24.63 28.29 27.00 15.20 14.12 6.33 7.46 8.43
Accounts Payable Turnover
6.32 6.97 5.42 4.56 4.03 5.56 7.13 3.60 4.81 5.60
Inventory Turnover
12.35 14.53 15.59 14.63 12.27 8.52 8.00 8.24 9.80 10.49
Average Days of Payables
54.08 64.34 68.03 91.46 86.06 66.00 60.29 181.86 53.77 69.48
Days of Inventory on Hand
33.78 25.03 20.93 28.78 29.55 63.30 50.94 70.87 36.30 28.55
Average Receivables
0.11 0.20 0.23 0.21 0.21 0.51 0.83 5.96 8.85 6.45
Average Payables
0.57 0.70 0.87 1.02 1.11 1.06 1.29 7.35 10.20 7.75
Average Inventory
0.29 0.33 0.30 0.32 0.36 0.69 1.15 3.21 5.01 4.14
Average Assets
3.67 3.05 2.75 2.43 2.53 11.60 24.60 46.56 50.77 32.27
Average Common Equity
2.59 2.08 1.62 1.01 0.60 9.05 21.65 36.93 37.74 22.41

Fold the line items

Columns are period end dates