Novavax, Inc. NVAX

10.63 0.03 0.28% as of 25 Sep
Market cap
$1.8B
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.97 1.79 0.52 0.39 9.29 13.49 5.14 19.84 12.20 22.40
P/FCF ratio
0.00 13.48 0.00 0.00 39.65 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(27.58) (7.07) (2.87) (6.50) (31.09) (49.92) (4.04) (15.03) (8.77) (5.33)
P/B ratio
0.00 0.00 0.00 0.00 0.00 10.23 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 13.20 0.00 0.00 0.00 0.00
EV/Sales
0.52 0.75 0.15 (0.19) 8.24 12.56 17.94 26.15 16.44 25.69
EV/EBITDA
1.23 0.00 0.00 0.62 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(2.41) (5.88) (0.21) 0.92 29.23 (140.45) (2.45) (4.85) (3.55) (1.52)
EV/FCF
(2.34) 5.66 (0.20) 0.75 35.17 (61.59) (2.79) (4.82) (3.45) (1.42)
Quick Ratio
1.85 0.90 0.54 0.58 0.83 1.84 3.46 2.26 2.52 4.00
Current Ratio
2.13 0.98 0.70 0.69 0.90 2.15 3.77 2.62 2.76 4.33
Net Debt/EBITDA
(1.04) 3.54 0.68 1.87 0.72 1.08 (2.08) (1.32) (0.82) (0.19)
Debt/Assets
20.94% 14.32% 12.46% 8.75% 12.55% 22.88% 185.37% 153.47% 105.05% 80.23%
Debt/Equity
(1.93) (0.36) (0.31) (0.31) (0.92) 0.58 (1.72) (1.90) (3.12) (57.04)
Asset Turnover
0.82 0.41 0.49 0.82 0.55 0.54 0.10 0.13 0.09 0.04
Operating CF/Net income
(0.56) 0.47 1.31 0.63 (0.19) 0.10 1.03 1.00 0.79 0.92
Capex/Depreciation
(0.23) 3.67 (1.43) (3.20) (4.54) (11.18) 2.90 (0.14) (0.37) (1.86)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(117.16%) 27.97% 80.69% 133.49% (1,265.71%) (189.60%) 74.98% 137.02% 342.60% (195.01%)
ROA
32.17% (11.17%) (26.88%) (27.21%) (83.85%) (47.65%) (69.67%) (72.38%) (52.75%) (71.75%)
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% (141.24%) (142.67%) (225.18%) (351.93%) (373.77%)
Return on Tangible Assets
78.19% (166.02%) 293.87% 142.32% 18,434.83% (49.29%) (160.07%) (180.84%) (110.96%) (107.02%)
Average Days of Receivables
34.58 57.94 110.29 15.17 144.88 201.08 146.69 0.00 0.00 0.00
Research and Development Expense of Revenue
30.47% 57.34% 74.97% 62.33% 221.11% 157.07% 610.02% 506.87% 540.27% 1,549.79%
Selling, General and Administrative Expense of Revenue
14.02% 49.43% 47.67% 24.66% 26.03% 30.55% 184.42% 100.35% 110.50% 303.05%
Intangible Assets out of Total Assets
0.10 0.07 0.07 0.06 0.05 0.09 0.33 0.28 0.20 0.15
Share Based Compensation of Revenue
3.21% 7.06% 8.68% 6.57% 16.02% 26.92% 91.35% 53.41% 63.54% 124.80%
Graham Net Nets
(0.30) (0.86) (2.70) (1.55) (0.07) 0.05 (2.73) (0.38) (0.53) (0.33)
Graham Number
0.00 10.65 29.56 38.92 49.77 0.00 31.63 45.66 44.40 13.78
Earnings Yield
40.77% (15.30%) (108.55%) (84.78%) (16.28%) (6.09%) (144.72%) (27.72%) (48.46%) (81.10%)
Free Cash Flow Yield
(23.15%) 7.42% (152.46%) (66.90%) 2.52% (1.51%) (125.26%) (27.37%) (39.08%) (80.53%)
Revenue per Share
6.94 4.48 9.76 25.35 15.41 8.26 0.77 1.85 2.13 1.13
Operating CF per Share
(1.51) (0.57) (7.09) (5.32) 4.34 (0.74) (5.67) (10.00) (9.87) (19.11)
Capex per Share
(0.04) 1.17 (0.58) (1.19) (0.77) (0.95) 0.68 (0.07) (0.29) (1.34)
Free Cash Flow per Share
(1.55) 0.60 (7.67) (6.51) 3.57 (1.69) (4.99) (10.07) (10.16) (20.46)
Cash per Share
4.60 6.14 5.75 17.23 20.52 13.99 3.39 5.57 12.68 19.63
Shareholders Equity per Share
(0.79) (4.10) (7.11) (8.11) (4.73) 10.90 (7.72) (9.08) (6.95) (0.41)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.79) (4.10) (7.11) (8.11) (4.73) 10.90 (7.72) (9.08) (6.95) (0.41)
Free Cash Flow
(251.02) 90.74 (772.77) (508.92) 265.46 (97.16) (120.15) (186.20) (148.66) (276.97)
Working Capital
518.33 (25.47) (491.25) (756.55) (235.20) 668.53 71.45 73.74 129.64 221.42
Capital Expenditures
(6.39) 178.00 (58.81) (92.98) (57.49) (54.62) 16.48 (1.37) (4.19) (18.20)
Net Current Asset Value
(325.99) (1,055.32) (1,370.53) (1,189.37) (773.31) 292.93 (261.73) (256.64) (200.91) (112.02)
EV/EBIT
1.30 0.00 0.00 0.60 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 (0.26) 0.06 0.05 0.05 0.11 (0.88) 0.04 0.13 1.19
Net Profit Margin
39.19% (27.49%) (55.41%) (33.20%) (152.12%) (87.94%) (711.04%) (538.81%) (589.46%) (1,823.53%)
Price to Operating Income
2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.62 0.35 0.13 0.10 0.06 0.03 0.50 0.34 0.31 0.24
Cash ROIC
(33.48%) (42.32%) (1,186.56%) (77.97%) 6.49% (12.40%) (68.43%) (83.88%) (44.94%) (51.85%)
Accounts Receivable Turnover
10.46 3.36 5.18 7.38 3.20 3.53 4.98 0.00 0.00 13.24
Accounts Payable Turnover
2.21 2.33 1.97 5.25 0.14 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
7.20 8.04 8.77 39.63 0.00 — — — — —
Average Days of Payables
122.82 74.86 140.80 87.55 3,567.17 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
57.69 15.75 44.27 14.83 249.10 — — — — —
Average Receivables
107.37 202.76 189.81 268.68 358.50 134.76 3.75 — — 1.16
Average Payables
33.08 87.09 174.56 171.78 90.69 28.62 6.11 7.46 5.65 8.79
Average Inventory
10.15 25.22 39.19 22.78 — — — — — —
Average Assets
1,368.47 1,678.95 2,028.08 2,417.72 2,079.62 877.72 190.47 255.24 348.40 390.17
Average Common Equity
(375.80) (670.38) (675.50) (492.88) 137.77 220.60 (176.98) (134.83) (53.64) 143.56

Fold the line items

Columns are period end dates