Novavax, Inc. NVAX

10.63 0.03 0.28% as of 25 Sep
Market cap
$1.8B
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.45
P/S ratio
22.40 12.20 19.84 5.14 13.49 9.29 0.39 0.52 1.79 0.97
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 39.65 0.00 0.00 13.48 0.00
P/Operating CF
(5.33) (8.77) (15.03) (4.04) (49.92) (31.09) (6.50) (2.87) (7.07) (27.58)
P/B ratio
0.00 0.00 0.00 0.00 10.23 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 13.20 0.00 0.00 0.00 0.00 0.00
EV/Sales
25.69 16.44 26.15 17.94 12.56 8.24 (0.19) 0.15 0.75 0.52
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.62 0.00 0.00 1.23
EV/Operating CF
(1.52) (3.55) (4.85) (2.45) (140.45) 29.23 0.92 (0.21) (5.88) (2.41)
EV/FCF
(1.42) (3.45) (4.82) (2.79) (61.59) 35.17 0.75 (0.20) 5.66 (2.34)
Quick Ratio
4.00 2.52 2.26 3.46 1.84 0.83 0.58 0.54 0.90 1.85
Current Ratio
4.33 2.76 2.62 3.77 2.15 0.90 0.69 0.70 0.98 2.13
Net Debt/EBITDA
(0.19) (0.82) (1.32) (2.08) 1.08 0.72 1.87 0.68 3.54 (1.04)
Debt/Assets
80.23% 105.05% 153.47% 185.37% 22.88% 12.55% 8.75% 12.46% 14.32% 20.94%
Debt/Equity
(57.04) (3.12) (1.90) (1.72) 0.58 (0.92) (0.31) (0.31) (0.36) (1.93)
Asset Turnover
0.04 0.09 0.13 0.10 0.54 0.55 0.82 0.49 0.41 0.82
Operating CF/Net income
0.92 0.79 1.00 1.03 0.10 (0.19) 0.63 1.31 0.47 (0.56)
Capex/Depreciation
(1.86) (0.37) (0.14) 2.90 (11.18) (4.54) (3.20) (1.43) 3.67 (0.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(195.01%) 342.60% 137.02% 74.98% (189.60%) (1,265.71%) 133.49% 80.69% 27.97% (117.16%)
ROA
(71.75%) (52.75%) (72.38%) (69.67%) (47.65%) (83.85%) (27.21%) (26.88%) (11.17%) 32.17%
ROIC
(373.77%) (351.93%) (225.18%) (142.67%) (141.24%) 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
(107.02%) (110.96%) (180.84%) (160.07%) (49.29%) 18,434.83% 142.32% 293.87% (166.02%) 78.19%
Average Days of Receivables
0.00 0.00 0.00 146.69 201.08 144.88 15.17 110.29 57.94 34.58
Research and Development Expense of Revenue
1,549.79% 540.27% 506.87% 610.02% 157.07% 221.11% 62.33% 74.97% 57.34% 30.47%
Selling, General and Administrative Expense of Revenue
303.05% 110.50% 100.35% 184.42% 30.55% 26.03% 24.66% 47.67% 49.43% 14.02%
Intangible Assets out of Total Assets
0.15 0.20 0.28 0.33 0.09 0.05 0.06 0.07 0.07 0.10
Share Based Compensation of Revenue
124.80% 63.54% 53.41% 91.35% 26.92% 16.02% 6.57% 8.68% 7.06% 3.21%
Graham Net Nets
(0.33) (0.53) (0.38) (2.73) 0.05 (0.07) (1.55) (2.70) (0.86) (0.30)
Graham Number
13.78 44.40 45.66 31.63 0.00 49.77 38.92 29.56 10.65 0.00
Earnings Yield
(81.10%) (48.46%) (27.72%) (144.72%) (6.09%) (16.28%) (84.78%) (108.55%) (15.30%) 40.77%
Free Cash Flow Yield
(80.53%) (39.08%) (27.37%) (125.26%) (1.51%) 2.52% (66.90%) (152.46%) 7.42% (23.15%)
Revenue per Share
1.13 2.13 1.85 0.77 8.26 15.41 25.35 9.76 4.48 6.94
Operating CF per Share
(19.11) (9.87) (10.00) (5.67) (0.74) 4.34 (5.32) (7.09) (0.57) (1.51)
Capex per Share
(1.34) (0.29) (0.07) 0.68 (0.95) (0.77) (1.19) (0.58) 1.17 (0.04)
Free Cash Flow per Share
(20.46) (10.16) (10.07) (4.99) (1.69) 3.57 (6.51) (7.67) 0.60 (1.55)
Cash per Share
19.63 12.68 5.57 3.39 13.99 20.52 17.23 5.75 6.14 4.60
Shareholders Equity per Share
(0.41) (6.95) (9.08) (7.72) 10.90 (4.73) (8.11) (7.11) (4.10) (0.79)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.41) (6.95) (9.08) (7.72) 10.90 (4.73) (8.11) (7.11) (4.10) (0.79)
Free Cash Flow
(276.97) (148.66) (186.20) (120.15) (97.16) 265.46 (508.92) (772.77) 90.74 (251.02)
Working Capital
221.42 129.64 73.74 71.45 668.53 (235.20) (756.55) (491.25) (25.47) 518.33
Capital Expenditures
(18.20) (4.19) (1.37) 16.48 (54.62) (57.49) (92.98) (58.81) 178.00 (6.39)
Net Current Asset Value
(112.02) (200.91) (256.64) (261.73) 292.93 (773.31) (1,189.37) (1,370.53) (1,055.32) (325.99)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.00 0.00 1.30
Capex to Sales
1.19 0.13 0.04 (0.88) 0.11 0.05 0.05 0.06 (0.26) 0.01
Net Profit Margin
(1,823.53%) (589.46%) (538.81%) (711.04%) (87.94%) (152.12%) (33.20%) (55.41%) (27.49%) 39.19%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.40
Other line items
Depreciation/Fixed assets
0.24 0.31 0.34 0.50 0.03 0.06 0.10 0.13 0.35 0.62
Cash ROIC
(51.85%) (44.94%) (83.88%) (68.43%) (12.40%) 6.49% (77.97%) (1,186.56%) (42.32%) (33.48%)
Accounts Receivable Turnover
13.24 0.00 0.00 4.98 3.53 3.20 7.38 5.18 3.36 10.46
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.14 5.25 1.97 2.33 2.21
Inventory Turnover
— — — — — 0.00 39.63 8.77 8.04 7.20
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 3,567.17 87.55 140.80 74.86 122.82
Days of Inventory on Hand
— — — — — 249.10 14.83 44.27 15.75 57.69
Average Receivables
1.16 — — 3.75 134.76 358.50 268.68 189.81 202.76 107.37
Average Payables
8.79 5.65 7.46 6.11 28.62 90.69 171.78 174.56 87.09 33.08
Average Inventory
— — — — — — 22.78 39.19 25.22 10.15
Average Assets
390.17 348.40 255.24 190.47 877.72 2,079.62 2,417.72 2,028.08 1,678.95 1,368.47
Average Common Equity
143.56 (53.64) (134.83) (176.98) 220.60 137.77 (492.88) (675.50) (670.38) (375.80)

Fold the line items

Columns are period end dates