NGL Energy Partners LP NGL

15.10 (0.25) (1.63%) as of 25 Sep
Market cap
$1.9B
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 Mar '19 Mar '18 Mar '17
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.04 0.00 22.16
P/S ratio
0.50 0.17 0.18 0.07 0.04 0.05 0.04 0.11 0.08 0.19
P/FCF ratio
10.83 11.62 3.42 1.28 4.54 2.25 0.00 0.00 307.07 0.00
P/Operating CF
14.24 3.87 5.04 1.59 1.61 2.22 2.56 7.89 9.66 26.98
P/B ratio
0.00 0.00 7.69 0.91 0.79 0.44 0.24 0.84 0.69 1.13
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.68 0.00 0.00
EV/Sales
1.52 1.03 0.86 0.62 0.46 0.68 0.46 0.25 0.23 0.43
EV/EBITDA
13.19 5.98 8.06 6.62 9.34 0.00 12.65 9.93 19.48 13.53
EV/Operating CF
13.10 11.98 9.51 7.94 17.67 11.77 7.46 11.54 28.63 (216.62)
EV/FCF
33.12 69.03 15.98 11.89 57.29 30.54 (37.76) (32.88) 939.10 (14.66)
Quick Ratio
0.91 0.79 0.78 0.95 0.89 0.81 0.71 0.82 0.97 0.87
Current Ratio
1.05 1.30 1.21 1.16 1.21 1.11 0.92 1.45 2.07 1.58
Net Debt/EBITDA
8.88 4.97 6.33 5.34 8.60 (55.69) 11.43 6.15 6.53 7.44
Debt/Assets
77.47% 64.44% 56.79% 52.38% 55.23% 55.84% 48.46% 36.61% 43.58% 47.36%
Debt/Equity
(10.91) 20.37 6.36 3.72 4.69 3.50 1.81 0.95 1.28 1.38
Asset Turnover
0.72 0.72 0.79 0.99 1.32 0.84 1.22 1.44 1.12 2.14
Operating CF/Net income
(0.90) (3.77) (1.33) (6.08) (0.71) (0.41) (0.79) 1.36 (1.05) (0.23)
Capex/Depreciation
(0.82) (0.92) (0.54) (0.51) (0.46) (0.56) (2.01) (2.06) (0.61) (1.77)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
95.71% 153.50% (109.15%) (18.65%) (59.76%) (73.72%) (33.81%) 12.52% (6.47%) 5.53%
ROA
(9.23%) (1.64%) (5.40%) (1.27%) (4.80%) (11.77%) (9.44%) 4.11% (2.10%) 1.80%
ROIC
2.02% 6.62% 3.10% 4.21% 1.28% (5.73%) (0.04%) 1.79% 2.47% 2.50%
Return on Tangible Assets
(19.07%) (3.45%) (12.32%) (3.04%) (10.57%) (26.12%) (21.05%) 10.36% (4.88%) 4.57%
Average Days of Receivables
76.50 61.04 63.15 67.25 51.97 51.35 27.90 42.47 54.14 23.19
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.22% 1.60% 2.93% 1.26% 0.80% 1.35% 1.50% 1.24% 1.41% 0.83%
Intangible Assets out of Total Assets
0.28 0.31 0.31 0.32 0.31 0.34 0.40 0.32 0.34 0.41
Share Based Compensation of Revenue
0.36% 0.00% 0.03% 0.05% (0.01%) 0.13% 0.35% 0.48% 0.51% 0.42%
Graham Net Nets
(2.36) (5.83) (4.42) (8.94) (13.22) (15.17) (11.93) (1.04) (1.40) (1.09)
Graham Number
19.36 4.51 0.00 0.00 0.00 0.00 0.00 27.41 0.00 21.45
Earnings Yield
(26.60%) (13.00%) (36.72%) (19.31%) (100.00%) (277.94%) (176.54%) 14.21% (10.14%) 4.51%
Free Cash Flow Yield
9.24% 8.60% 29.21% 78.28% 22.03% 44.54% (27.42%) (6.77%) 0.33% (15.15%)
Revenue per Share
24.85 26.24 31.43 43.35 61.21 40.53 59.52 70.63 57.47 117.56
Operating CF per Share
2.88 2.25 2.85 3.40 1.59 2.36 3.64 2.74 1.14 (0.23)
Capex per Share
(1.74) (1.86) (1.15) (1.13) (1.10) (1.45) (4.36) (3.70) (1.11) (3.19)
Free Cash Flow per Share
1.14 0.39 1.69 2.27 0.49 0.91 (0.72) (0.96) 0.03 (3.42)
Cash per Share
0.07 0.04 0.29 0.04 0.03 0.04 0.18 0.15 0.18 0.11
Shareholders Equity per Share
(2.33) 1.10 3.39 5.86 5.50 7.35 13.62 18.52 17.24 20.05
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(2.33) 1.10 3.39 5.86 5.50 7.35 13.62 18.52 17.24 20.05
Free Cash Flow
144.68 51.65 223.87 297.42 63.49 117.19 (91.66) (118.34) 4.21 (369.97)
Working Capital
34.47 222.82 203.31 182.31 269.14 97.04 (71.74) 561.52 1,164.66 545.61
Capital Expenditures
(221.28) (245.82) (152.29) (147.76) (142.36) (186.80) (555.71) (455.59) (133.76) (344.94)
Net Current Asset Value
(3,698.15) (3,501.54) (3,391.37) (3,396.27) (3,809.55) (3,991.34) (3,988.96) (1,812.00) (1,813.75) (2,669.37)
EV/EBIT
50.59 10.82 22.10 14.49 43.80 0.00 0.00 22.89 0.00 26.34
Capex to Sales
0.07 0.07 0.04 0.03 0.02 0.04 0.07 0.05 0.02 0.03
Net Profit Margin
(12.85%) (2.27%) (6.82%) (1.29%) (3.63%) (14.01%) (7.72%) 2.85% (1.88%) 0.84%
Price to Operating Income
16.53 1.82 4.73 1.56 3.47 0.00 0.00 10.29 0.00 11.86
Other line items
Depreciation/Fixed assets
0.13 0.13 0.13 0.13 0.12 0.12 0.10 0.12 0.14 0.11
Cash ROIC
(58.57%) (56.67%) (51.51%) (48.98%) (55.43%) (56.22%) (48.65%) (33.47%) (28.83%) (35.10%)
Accounts Receivable Turnover
5.08 5.34 4.71 5.21 8.51 7.95 9.53 8.51 7.56 18.91
Accounts Payable Turnover
4.56 4.55 4.07 4.66 8.09 7.41 9.17 9.06 8.24 22.37
Inventory Turnover
31.79 28.41 25.56 23.81 34.85 39.40 64.19 23.23 11.26 26.32
Average Days of Payables
82.83 67.27 73.20 72.20 55.47 55.23 29.44 41.49 49.77 19.88
Days of Inventory on Hand
11.27 10.18 12.21 11.10 12.85 12.87 3.85 6.22 32.13 16.76
Average Receivables
620.83 649.36 882.42 1,089.04 933.57 657.57 795.42 1,021.30 919.43 671.98
Average Payables
478.63 550.44 783.23 1,006.28 882.45 606.38 720.15 880.81 760.02 546.72
Average Inventory
68.63 88.26 124.60 196.94 204.87 114.05 102.88 343.72 556.37 464.62
Average Assets
4,392.49 4,814.77 5,238.12 5,763.24 6,008.84 6,223.04 6,200.61 6,026.81 6,235.75 5,940.27
Average Common Equity
(423.72) (51.40) 259.39 392.58 482.95 993.57 1,731.21 1,979.23 2,025.08 1,930.43

Fold the line items

Columns are period end dates