NGL Energy Partners LP NGL

15.10 (0.25) (1.63%) as of 25 Sep
Market cap
$1.9B
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
22.16 0.00 7.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.19 0.08 0.11 0.04 0.05 0.04 0.07 0.18 0.17 0.50
P/FCF ratio
0.00 307.07 0.00 0.00 2.25 4.54 1.28 3.42 11.62 10.83
P/Operating CF
26.98 9.66 7.89 2.56 2.22 1.61 1.59 5.04 3.87 14.24
P/B ratio
1.13 0.69 0.84 0.24 0.44 0.79 0.91 7.69 0.00 0.00
Price to Tangible BV
0.00 0.00 10.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.43 0.23 0.25 0.46 0.68 0.46 0.62 0.86 1.03 1.52
EV/EBITDA
13.53 19.48 9.93 12.65 0.00 9.34 6.62 8.06 5.98 13.19
EV/Operating CF
(216.62) 28.63 11.54 7.46 11.77 17.67 7.94 9.51 11.98 13.10
EV/FCF
(14.66) 939.10 (32.88) (37.76) 30.54 57.29 11.89 15.98 69.03 33.12
Quick Ratio
0.87 0.97 0.82 0.71 0.81 0.89 0.95 0.78 0.79 0.91
Current Ratio
1.58 2.07 1.45 0.92 1.11 1.21 1.16 1.21 1.30 1.05
Net Debt/EBITDA
7.44 6.53 6.15 11.43 (55.69) 8.60 5.34 6.33 4.97 8.88
Debt/Assets
47.36% 43.58% 36.61% 48.46% 55.84% 55.23% 52.38% 56.79% 64.44% 77.47%
Debt/Equity
1.38 1.28 0.95 1.81 3.50 4.69 3.72 6.36 20.37 (10.91)
Asset Turnover
2.14 1.12 1.44 1.22 0.84 1.32 0.99 0.79 0.72 0.72
Operating CF/Net income
(0.23) (1.05) 1.36 (0.79) (0.41) (0.71) (6.08) (1.33) (3.77) (0.90)
Capex/Depreciation
(1.77) (0.61) (2.06) (2.01) (0.56) (0.46) (0.51) (0.54) (0.92) (0.82)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.53% (6.47%) 12.52% (33.81%) (73.72%) (59.76%) (18.65%) (109.15%) 153.50% 95.71%
ROA
1.80% (2.10%) 4.11% (9.44%) (11.77%) (4.80%) (1.27%) (5.40%) (1.64%) (9.23%)
ROIC
2.50% 2.47% 1.79% (0.04%) (5.73%) 1.28% 4.21% 3.10% 6.62% 2.02%
Return on Tangible Assets
4.57% (4.88%) 10.36% (21.05%) (26.12%) (10.57%) (3.04%) (12.32%) (3.45%) (19.07%)
Average Days of Receivables
23.19 54.14 42.47 27.90 51.35 51.97 67.25 63.15 61.04 76.50
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.83% 1.41% 1.24% 1.50% 1.35% 0.80% 1.26% 2.93% 1.60% 2.22%
Intangible Assets out of Total Assets
0.41 0.34 0.32 0.40 0.34 0.31 0.32 0.31 0.31 0.28
Share Based Compensation of Revenue
0.42% 0.51% 0.48% 0.35% 0.13% (0.01%) 0.05% 0.03% 0.00% 0.36%
Graham Net Nets
(1.09) (1.40) (1.04) (11.93) (15.17) (13.22) (8.94) (4.42) (5.83) (2.36)
Graham Number
21.45 0.00 27.41 0.00 0.00 0.00 0.00 0.00 4.51 19.36
Earnings Yield
4.51% (10.14%) 14.21% (176.54%) (277.94%) (100.00%) (19.31%) (36.72%) (13.00%) (26.60%)
Free Cash Flow Yield
(15.15%) 0.33% (6.77%) (27.42%) 44.54% 22.03% 78.28% 29.21% 8.60% 9.24%
Revenue per Share
117.56 57.47 70.63 59.52 40.53 61.21 43.35 31.43 26.24 24.85
Operating CF per Share
(0.23) 1.14 2.74 3.64 2.36 1.59 3.40 2.85 2.25 2.88
Capex per Share
(3.19) (1.11) (3.70) (4.36) (1.45) (1.10) (1.13) (1.15) (1.86) (1.74)
Free Cash Flow per Share
(3.42) 0.03 (0.96) (0.72) 0.91 0.49 2.27 1.69 0.39 1.14
Cash per Share
0.11 0.18 0.15 0.18 0.04 0.03 0.04 0.29 0.04 0.07
Shareholders Equity per Share
20.05 17.24 18.52 13.62 7.35 5.50 5.86 3.39 1.10 (2.33)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
20.05 17.24 18.52 13.62 7.35 5.50 5.86 3.39 1.10 (2.33)
Free Cash Flow
(369.97) 4.21 (118.34) (91.66) 117.19 63.49 297.42 223.87 51.65 144.68
Working Capital
545.61 1,164.66 561.52 (71.74) 97.04 269.14 182.31 203.31 222.82 34.47
Capital Expenditures
(344.94) (133.76) (455.59) (555.71) (186.80) (142.36) (147.76) (152.29) (245.82) (221.28)
Net Current Asset Value
(2,669.37) (1,813.75) (1,812.00) (3,988.96) (3,991.34) (3,809.55) (3,396.27) (3,391.37) (3,501.54) (3,698.15)
EV/EBIT
26.34 0.00 22.89 0.00 0.00 43.80 14.49 22.10 10.82 50.59
Capex to Sales
0.03 0.02 0.05 0.07 0.04 0.02 0.03 0.04 0.07 0.07
Net Profit Margin
0.84% (1.88%) 2.85% (7.72%) (14.01%) (3.63%) (1.29%) (6.82%) (2.27%) (12.85%)
Price to Operating Income
11.86 0.00 10.29 0.00 0.00 3.47 1.56 4.73 1.82 16.53
Other line items
Depreciation/Fixed assets
0.11 0.14 0.12 0.10 0.12 0.12 0.13 0.13 0.13 0.13
Cash ROIC
(35.10%) (28.83%) (33.47%) (48.65%) (56.22%) (55.43%) (48.98%) (51.51%) (56.67%) (58.57%)
Accounts Receivable Turnover
18.91 7.56 8.51 9.53 7.95 8.51 5.21 4.71 5.34 5.08
Accounts Payable Turnover
22.37 8.24 9.06 9.17 7.41 8.09 4.66 4.07 4.55 4.56
Inventory Turnover
26.32 11.26 23.23 64.19 39.40 34.85 23.81 25.56 28.41 31.79
Average Days of Payables
19.88 49.77 41.49 29.44 55.23 55.47 72.20 73.20 67.27 82.83
Days of Inventory on Hand
16.76 32.13 6.22 3.85 12.87 12.85 11.10 12.21 10.18 11.27
Average Receivables
671.98 919.43 1,021.30 795.42 657.57 933.57 1,089.04 882.42 649.36 620.83
Average Payables
546.72 760.02 880.81 720.15 606.38 882.45 1,006.28 783.23 550.44 478.63
Average Inventory
464.62 556.37 343.72 102.88 114.05 204.87 196.94 124.60 88.26 68.63
Average Assets
5,940.27 6,235.75 6,026.81 6,200.61 6,223.04 6,008.84 5,763.24 5,238.12 4,814.77 4,392.49
Average Common Equity
1,930.43 2,025.08 1,979.23 1,731.21 993.57 482.95 392.58 259.39 (51.40) (423.72)

Fold the line items

Columns are period end dates