MasTec, Inc. MTZ

212.85 0.90 0.42% as of 25 Sep
Market cap
$17.2B
P/E
33.5×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
22.13 11.67 12.22 12.31 15.36 20.33 191.71 0.00 65.14 42.37
P/S ratio
0.57 0.61 0.46 0.67 0.79 0.84 0.66 0.48 0.86 1.18
P/FCF ratio
29.26 99.62 8.21 10.51 6.53 9.72 37.93 9.94 10.23 49.49
P/Operating CF
37.19 (181.07) 6.34 44.30 19.54 22.76 27.66 11.71 22.53 45.41
P/B ratio
2.64 2.83 2.29 2.69 2.47 2.63 2.36 2.11 3.56 5.08
Price to Tangible BV
0.00 38.76 26.10 13.45 8.58 18.95 0.00 0.00 186.74 39.43
EV/Sales
0.76 0.81 0.66 0.86 0.92 1.05 0.95 0.69 1.01 1.32
EV/EBITDA
9.06 9.17 6.69 7.51 7.82 9.94 14.74 12.12 13.20 17.47
EV/Operating CF
18.99 37.32 8.63 11.24 6.23 10.52 26.45 12.05 11.10 34.56
EV/FCF
39.16 132.30 11.75 13.48 7.68 12.12 54.67 14.32 11.98 55.14
Quick Ratio
1.42 1.70 0.54 0.76 0.85 0.77 0.71 0.67 0.59 0.59
Current Ratio
1.67 1.92 1.69 1.78 1.67 1.61 1.55 1.40 1.22 1.32
Net Debt/EBITDA
2.29 2.26 2.02 1.65 1.18 1.97 4.51 3.71 1.93 1.79
Debt/Assets
32.23% 33.65% 31.69% 28.67% 24.92% 28.28% 34.69% 32.70% 24.78% 23.49%
Debt/Equity
0.93 0.95 1.01 0.80 0.65 0.79 1.18 1.13 0.74 0.70
Asset Turnover
1.68 1.82 1.62 1.52 1.24 1.29 1.19 1.29 1.34 1.51
Operating CF/Net income
1.57 0.42 2.04 1.40 2.90 2.41 10.56 (13.76) 6.89 1.37
Capex/Depreciation
(0.64) (0.55) (0.54) (0.39) (0.59) (0.25) (0.36) (0.18) (0.16) (0.48)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.82% 27.37% 18.38% 24.65% 17.00% 14.46% 1.26% (1.83%) 5.70% 12.62%
ROA
4.30% 9.58% 6.10% 8.31% 6.31% 5.33% 0.41% (0.54%) 1.77% 4.22%
ROIC
7.96% 9.02% 9.52% 11.65% 9.73% 6.20% 1.40% 0.95% 5.67% 7.74%
Return on Tangible Assets
11.81% 21.77% 15.90% 21.09% 16.76% 13.02% 1.07% (1.79%) 7.39% 14.32%
Average Days of Receivables
82.18 88.28 35.46 43.21 45.30 46.79 52.25 41.69 40.98 39.32
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.09% 4.16% 4.16% 3.99% 4.79% 3.86% 5.72% 5.83% 5.56% 4.99%
Intangible Assets out of Total Assets
0.37 0.33 0.29 0.29 0.27 0.31 0.32 0.31 0.33 0.29
Share Based Compensation of Revenue
0.29% 0.24% 0.20% 0.23% 0.35% 0.31% 0.28% 0.28% 0.27% 0.24%
Graham Net Nets
(0.23) (0.19) (0.28) (0.21) (0.17) (0.25) (0.42) (0.47) (0.22) (0.13)
Graham Number
22.51 41.35 36.35 52.85 52.46 59.87 19.25 0.00 42.43 70.31
Earnings Yield
4.52% 8.57% 8.19% 8.12% 6.51% 4.92% 0.52% (0.89%) 1.54% 2.36%
Free Cash Flow Yield
3.42% 1.00% 12.18% 9.51% 15.32% 10.29% 2.64% 10.07% 9.78% 2.02%
Revenue per Share
63.89 81.67 87.80 95.54 86.83 109.68 130.52 154.72 157.64 183.64
Operating CF per Share
2.56 1.78 6.73 7.32 12.87 10.94 4.70 8.86 14.37 7.01
Capex per Share
(1.32) (1.28) (1.79) (1.22) (2.43) (1.45) (2.43) (1.40) (1.06) (2.62)
Free Cash Flow per Share
1.24 0.50 4.94 6.10 10.45 9.49 2.27 7.46 13.31 4.39
Cash per Share
0.48 0.50 0.35 0.95 5.81 4.98 4.95 6.83 5.12 5.09
Shareholders Equity per Share
13.73 17.72 17.69 23.83 27.55 35.09 36.59 35.10 38.28 42.82
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.73 17.72 17.69 23.83 27.55 35.09 36.59 35.10 38.28 42.82
Free Cash Flow
99.72 40.65 388.90 458.82 760.59 688.30 170.42 578.45 1,038.81 342.03
Working Capital
562.50 888.54 885.38 954.43 943.82 1,089.36 1,363.09 1,137.03 652.83 1,058.03
Capital Expenditures
(105.87) (103.45) (141.06) (91.46) (176.67) (104.78) (181.88) (108.83) (82.82) (203.68)
Net Current Asset Value
(677.01) (780.86) (878.94) (1,031.76) (863.31) (1,703.58) (2,692.94) (2,678.00) (2,335.40) (2,259.94)
EV/EBIT
14.67 13.49 10.83 10.52 13.00 20.04 74.46 103.39 28.53 28.90
Capex to Sales
0.02 0.02 0.02 0.01 0.03 0.01 0.02 0.01 0.01 0.01
Net Profit Margin
2.56% 5.26% 3.76% 5.46% 5.11% 4.14% 0.34% (0.42%) 1.32% 2.79%
Price to Operating Income
10.96 10.16 7.56 8.21 11.05 16.07 51.66 71.74 24.35 25.93
Other line items
Depreciation/Fixed assets
0.30 0.27 0.35 0.26 0.30 0.29 0.29 0.37 0.33 0.25
Cash ROIC
(15.84%) (19.79%) (7.71%) (10.79%) (1.21%) (13.07%) (22.12%) (15.27%) (7.61%) (19.51%)
Accounts Receivable Turnover
4.97 4.80 6.09 9.44 7.73 8.82 8.08 8.66 8.94 9.79
Accounts Payable Turnover
12.47 15.49 11.34 10.08 9.53 11.03 9.69 9.02 9.09 10.48
Inventory Turnover
44.06 61.11 62.29 56.79 55.57 74.69 81.56 93.88 99.09 113.79
Average Days of Payables
29.88 24.01 41.16 32.17 39.56 35.56 47.18 42.73 37.80 37.38
Days of Inventory on Hand
9.12 4.89 6.99 6.02 6.21 4.97 5.01 3.72 3.67 3.28
Average Receivables
1,033.57 1,377.02 1,134.67 760.83 817.41 901.91 1,209.53 1,384.90 1,375.77 1,460.86
Average Payables
356.11 370.81 523.83 602.37 553.15 617.17 886.47 1,176.23 1,174.17 1,193.32
Average Inventory
100.82 94.01 95.35 106.89 94.86 91.12 105.28 113.06 107.75 109.91
Average Assets
3,055.24 3,624.85 4,253.26 4,718.48 5,112.43 6,174.62 8,207.33 9,333.39 9,174.39 9,449.41
Average Common Equity
1,023.51 1,268.49 1,412.69 1,591.86 1,898.61 2,274.69 2,642.52 2,731.22 2,854.30 3,160.93

Fold the line items

Columns are period end dates