Marathon Petroleum Corporation MPC

393.52 2.57 0.66% as of 25 Sep
Market cap
$108.5B
P/E
13.5×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
12.17 13.99 6.45 3.85 4.24 0.00 15.02 10.95 9.62 23.84
P/S ratio
0.37 0.34 0.42 0.32 0.34 0.38 0.36 0.36 0.46 0.44
P/FCF ratio
8.59 7.69 5.06 4.05 13.31 0.00 8.49 10.34 8.60 22.80
P/Operating CF
16.16 21.49 55.22 12.96 11.04 20.21 16.48 11.38 12.41 27.53
P/B ratio
2.06 1.95 2.03 1.66 1.24 0.92 0.94 0.70 1.64 1.38
Price to Tangible BV
4.13 3.32 2.79 2.19 1.67 1.28 1.50 1.30 1.98 1.68
EV/Sales
0.59 0.52 0.53 0.40 0.46 0.83 0.60 0.66 0.59 0.59
EV/EBITDA
6.80 7.10 4.46 2.90 7.14 0.00 8.68 8.21 7.10 8.46
EV/Operating CF
9.55 8.27 5.60 4.38 12.68 23.98 7.10 9.24 6.65 9.37
EV/FCF
13.65 11.63 6.45 5.11 18.13 (266.11) 14.33 18.95 11.11 30.70
Quick Ratio
0.71 0.69 1.11 1.26 1.22 0.39 0.51 0.57 0.74 0.63
Current Ratio
1.26 1.17 1.59 1.76 1.70 1.81 1.80 1.36 1.28 1.46
Net Debt/EBITDA
2.52 2.40 0.96 0.60 1.90 (3.54) 3.54 3.73 1.60 2.18
Debt/Assets
39.16% 34.85% 31.73% 29.70% 29.91% 37.09% 29.14% 29.61% 26.40% 23.80%
Debt/Equity
1.36 1.13 0.89 0.78 0.78 1.08 0.68 0.62 0.62 0.52
Asset Turnover
1.63 1.68 1.69 2.02 1.41 0.76 1.16 1.21 1.60 1.45
Operating CF/Net income
2.04 2.52 1.46 1.13 0.45 (0.25) 3.58 2.22 1.93 3.42
Capex/Depreciation
(0.75) (0.76) (0.57) (0.71) (0.38) (0.77) (1.46) (1.41) (1.22) (1.35)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.73% 12.57% 29.96% 43.50% 31.48% (27.53%) 6.12% 8.57% 16.73% 5.89%
ROA
4.97% 4.18% 11.01% 16.56% 11.42% (10.70%) 2.75% 3.92% 7.34% 2.68%
ROIC
9.72% 8.74% 19.07% 27.36% 5.68% (12.67%) 4.01% 4.19% 8.16% 4.99%
Return on Tangible Assets
9.52% 8.91% 20.56% 28.53% 19.46% (19.02%) 4.85% 5.58% 11.69% 4.05%
Average Days of Receivables
28.38 29.29 29.98 27.72 33.57 30.13 23.75 24.82 22.93 20.84
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.19% 2.91% 2.64% 2.03% 2.72% 4.84% 3.38% 3.12% 2.87% 3.21%
Intangible Assets out of Total Assets
0.14 0.13 0.10 0.09 0.10 0.10 0.16 0.22 0.07 0.08
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.71) (0.63) (0.38) (0.36) (0.55) (1.03) (0.65) (0.99) (0.44) (0.49)
Graham Number
154.07 126.63 199.66 207.73 132.21 0.00 75.96 100.78 80.32 43.72
Earnings Yield
8.21% 7.15% 15.52% 25.95% 23.60% (37.52%) 6.66% 9.13% 10.39% 4.19%
Free Cash Flow Yield
11.64% 13.00% 19.78% 24.71% 7.52% (0.81%) 11.78% 9.67% 11.62% 4.39%
Revenue per Share
435.08 408.42 364.57 346.59 189.25 107.52 168.66 163.66 147.40 119.96
Operating CF per Share
27.06 25.49 34.69 31.96 6.88 3.73 14.33 11.71 13.04 7.61
Capex per Share
(8.13) (7.35) (4.56) (4.55) (2.07) (4.06) (7.23) (6.00) (5.23) (5.29)
Free Cash Flow per Share
18.92 18.14 30.13 27.40 4.81 (0.34) 7.10 5.71 7.81 2.32
Cash per Share
12.04 9.44 25.12 22.99 17.10 0.64 2.11 3.21 5.94 1.68
Shareholders Equity per Share
78.97 71.48 74.95 66.64 51.44 45.07 63.94 83.74 41.08 38.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
78.97 71.48 74.95 66.64 51.44 45.07 63.94 83.74 41.08 38.26
Free Cash Flow
5,772.00 6,167.00 12,263.00 14,031.00 3,049.00 (218.00) 4,678.00 3,001.00 3,959.00 1,226.00
Working Capital
5,102.00 3,620.00 11,981.00 15,222.00 12,598.00 12,624.00 13,510.00 4,807.00 2,923.00 3,255.00
Capital Expenditures
(2,481.00) (2,498.00) (1,854.00) (2,330.00) (1,311.00) (2,637.00) (4,763.00) (3,157.00) (2,653.00) (2,791.00)
Net Current Asset Value
(35,089.00) (30,108.00) (23,352.00) (20,543.00) (22,261.00) (27,619.00) (25,959.00) (30,868.00) (14,818.00) (13,809.00)
EV/EBIT
9.51 10.55 5.45 3.34 12.85 0.00 15.02 12.13 10.95 15.77
Capex to Sales
0.02 0.02 0.01 0.01 0.01 0.04 0.04 0.04 0.04 0.04
Net Profit Margin
3.05% 2.48% 6.52% 8.18% 8.12% (14.08%) 2.37% 3.23% 4.59% 1.85%
Price to Operating Income
5.98 6.98 4.27 2.65 9.43 0.00 8.90 6.62 8.48 11.71
Other line items
Depreciation/Fixed assets
0.09 0.09 0.09 0.09 0.09 0.09 0.08 0.05 0.08 0.08
Cash ROIC
(48.07%) (47.94%) (30.87%) (26.58%) (47.95%) (59.78%) (43.50%) (53.10%) (53.91%) (68.69%)
Accounts Receivable Turnover
12.37 11.90 11.56 14.48 14.29 10.74 16.99 16.32 17.98 19.36
Accounts Payable Turnover
8.89 9.13 8.84 10.46 10.23 6.91 9.64 8.72 9.66 10.97
Inventory Turnover
12.13 13.37 14.17 17.97 13.70 7.38 10.10 10.01 11.97 10.42
Average Days of Payables
39.65 40.21 39.07 36.85 45.46 43.33 41.28 44.37 45.14 36.02
Days of Inventory on Hand
30.95 27.66 26.45 21.24 26.73 44.42 36.06 46.60 30.20 36.43
Average Receivables
10,731.00 11,666.00 12,832.00 12,255.50 8,397.00 6,496.50 6,543.00 5,274.00 4,156.00 3,272.00
Average Payables
13,440.00 13,833.50 14,536.50 14,506.00 10,751.50 9,512.50 10,294.00 8,831.50 6,945.00 5,168.00
Average Inventory
9,848.50 9,442.50 9,072.00 8,441.00 8,027.00 8,901.50 9,820.50 7,693.50 5,603.00 5,440.50
Average Assets
81,406.50 82,422.50 87,945.50 87,638.50 85,265.50 91,857.00 95,748.00 70,993.50 46,730.00 43,764.00
Average Common Equity
24,194.50 27,403.50 32,311.50 33,367.50 30,934.00 35,695.50 43,094.00 32,438.50 20,515.50 19,939.00

Fold the line items

Columns are period end dates