Marathon Petroleum Corporation MPC

393.52 2.57 0.66% as of 25 Sep
Market cap
$108.5B
P/E
13.5×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.84 9.62 10.95 15.02 0.00 4.24 3.85 6.45 13.99 12.17
P/S ratio
0.44 0.46 0.36 0.36 0.38 0.34 0.32 0.42 0.34 0.37
P/FCF ratio
22.80 8.60 10.34 8.49 0.00 13.31 4.05 5.06 7.69 8.59
P/Operating CF
27.53 12.41 11.38 16.48 20.21 11.04 12.96 55.22 21.49 16.16
P/B ratio
1.38 1.64 0.70 0.94 0.92 1.24 1.66 2.03 1.95 2.06
Price to Tangible BV
1.68 1.98 1.30 1.50 1.28 1.67 2.19 2.79 3.32 4.13
EV/Sales
0.59 0.59 0.66 0.60 0.83 0.46 0.40 0.53 0.52 0.59
EV/EBITDA
8.46 7.10 8.21 8.68 0.00 7.14 2.90 4.46 7.10 6.80
EV/Operating CF
9.37 6.65 9.24 7.10 23.98 12.68 4.38 5.60 8.27 9.55
EV/FCF
30.70 11.11 18.95 14.33 (266.11) 18.13 5.11 6.45 11.63 13.65
Quick Ratio
0.63 0.74 0.57 0.51 0.39 1.22 1.26 1.11 0.69 0.71
Current Ratio
1.46 1.28 1.36 1.80 1.81 1.70 1.76 1.59 1.17 1.26
Net Debt/EBITDA
2.18 1.60 3.73 3.54 (3.54) 1.90 0.60 0.96 2.40 2.52
Debt/Assets
23.80% 26.40% 29.61% 29.14% 37.09% 29.91% 29.70% 31.73% 34.85% 39.16%
Debt/Equity
0.52 0.62 0.62 0.68 1.08 0.78 0.78 0.89 1.13 1.36
Asset Turnover
1.45 1.60 1.21 1.16 0.76 1.41 2.02 1.69 1.68 1.63
Operating CF/Net income
3.42 1.93 2.22 3.58 (0.25) 0.45 1.13 1.46 2.52 2.04
Capex/Depreciation
(1.35) (1.22) (1.41) (1.46) (0.77) (0.38) (0.71) (0.57) (0.76) (0.75)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.89% 16.73% 8.57% 6.12% (27.53%) 31.48% 43.50% 29.96% 12.57% 16.73%
ROA
2.68% 7.34% 3.92% 2.75% (10.70%) 11.42% 16.56% 11.01% 4.18% 4.97%
ROIC
4.99% 8.16% 4.19% 4.01% (12.67%) 5.68% 27.36% 19.07% 8.74% 9.72%
Return on Tangible Assets
4.05% 11.69% 5.58% 4.85% (19.02%) 19.46% 28.53% 20.56% 8.91% 9.52%
Average Days of Receivables
20.84 22.93 24.82 23.75 30.13 33.57 27.72 29.98 29.29 28.38
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.21% 2.87% 3.12% 3.38% 4.84% 2.72% 2.03% 2.64% 2.91% 3.19%
Intangible Assets out of Total Assets
0.08 0.07 0.22 0.16 0.10 0.10 0.09 0.10 0.13 0.14
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.49) (0.44) (0.99) (0.65) (1.03) (0.55) (0.36) (0.38) (0.63) (0.71)
Graham Number
43.72 80.32 100.78 75.96 0.00 132.21 207.73 199.66 126.63 154.07
Earnings Yield
4.19% 10.39% 9.13% 6.66% (37.52%) 23.60% 25.95% 15.52% 7.15% 8.21%
Free Cash Flow Yield
4.39% 11.62% 9.67% 11.78% (0.81%) 7.52% 24.71% 19.78% 13.00% 11.64%
Revenue per Share
119.96 147.40 163.66 168.66 107.52 189.25 346.59 364.57 408.42 435.08
Operating CF per Share
7.61 13.04 11.71 14.33 3.73 6.88 31.96 34.69 25.49 27.06
Capex per Share
(5.29) (5.23) (6.00) (7.23) (4.06) (2.07) (4.55) (4.56) (7.35) (8.13)
Free Cash Flow per Share
2.32 7.81 5.71 7.10 (0.34) 4.81 27.40 30.13 18.14 18.92
Cash per Share
1.68 5.94 3.21 2.11 0.64 17.10 22.99 25.12 9.44 12.04
Shareholders Equity per Share
38.26 41.08 83.74 63.94 45.07 51.44 66.64 74.95 71.48 78.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
38.26 41.08 83.74 63.94 45.07 51.44 66.64 74.95 71.48 78.97
Free Cash Flow
1,226.00 3,959.00 3,001.00 4,678.00 (218.00) 3,049.00 14,031.00 12,263.00 6,167.00 5,772.00
Working Capital
3,255.00 2,923.00 4,807.00 13,510.00 12,624.00 12,598.00 15,222.00 11,981.00 3,620.00 5,102.00
Capital Expenditures
(2,791.00) (2,653.00) (3,157.00) (4,763.00) (2,637.00) (1,311.00) (2,330.00) (1,854.00) (2,498.00) (2,481.00)
Net Current Asset Value
(13,809.00) (14,818.00) (30,868.00) (25,959.00) (27,619.00) (22,261.00) (20,543.00) (23,352.00) (30,108.00) (35,089.00)
EV/EBIT
15.77 10.95 12.13 15.02 0.00 12.85 3.34 5.45 10.55 9.51
Capex to Sales
0.04 0.04 0.04 0.04 0.04 0.01 0.01 0.01 0.02 0.02
Net Profit Margin
1.85% 4.59% 3.23% 2.37% (14.08%) 8.12% 8.18% 6.52% 2.48% 3.05%
Price to Operating Income
11.71 8.48 6.62 8.90 0.00 9.43 2.65 4.27 6.98 5.98
Other line items
Depreciation/Fixed assets
0.08 0.08 0.05 0.08 0.09 0.09 0.09 0.09 0.09 0.09
Cash ROIC
(68.69%) (53.91%) (53.10%) (43.50%) (59.78%) (47.95%) (26.58%) (30.87%) (47.94%) (48.07%)
Accounts Receivable Turnover
19.36 17.98 16.32 16.99 10.74 14.29 14.48 11.56 11.90 12.37
Accounts Payable Turnover
10.97 9.66 8.72 9.64 6.91 10.23 10.46 8.84 9.13 8.89
Inventory Turnover
10.42 11.97 10.01 10.10 7.38 13.70 17.97 14.17 13.37 12.13
Average Days of Payables
36.02 45.14 44.37 41.28 43.33 45.46 36.85 39.07 40.21 39.65
Days of Inventory on Hand
36.43 30.20 46.60 36.06 44.42 26.73 21.24 26.45 27.66 30.95
Average Receivables
3,272.00 4,156.00 5,274.00 6,543.00 6,496.50 8,397.00 12,255.50 12,832.00 11,666.00 10,731.00
Average Payables
5,168.00 6,945.00 8,831.50 10,294.00 9,512.50 10,751.50 14,506.00 14,536.50 13,833.50 13,440.00
Average Inventory
5,440.50 5,603.00 7,693.50 9,820.50 8,901.50 8,027.00 8,441.00 9,072.00 9,442.50 9,848.50
Average Assets
43,764.00 46,730.00 70,993.50 95,748.00 91,857.00 85,265.50 87,638.50 87,945.50 82,422.50 81,406.50
Average Common Equity
19,939.00 20,515.50 32,438.50 43,094.00 35,695.50 30,934.00 33,367.50 32,311.50 27,403.50 24,194.50

Fold the line items

Columns are period end dates