MIND C.T.I. Ltd. MNDO

1.00 (0.02) (1.96%) as of 25 Sep
Market cap
$20.8M
P/E
6.3×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
11.27 9.48 8.77 9.27 9.59 10.37 8.44 7.88 8.25 9.58
P/S ratio
2.64 2.94 2.43 2.10 2.21 2.36 1.97 1.84 1.87 1.21
P/FCF ratio
9.22 19.83 9.98 7.18 8.02 9.12 9.58 9.84 9.82 5.94
P/Operating CF
55.99 69.62 71.48 38.38 22.28 25.12 29.47 55.87 130.48 19.40
P/B ratio
2.24 2.52 2.10 2.17 2.23 2.62 1.78 1.62 1.65 1.02
Price to Tangible BV
3.01 3.40 2.84 3.59 3.61 4.07 2.71 2.43 2.45 2.01
EV/Sales
1.59 2.00 1.56 1.43 1.48 1.66 1.16 1.07 1.14 0.51
EV/EBITDA
5.35 7.53 5.21 6.24 6.10 6.23 4.36 4.67 5.36 4.24
EV/Operating CF
5.48 13.13 6.34 4.85 5.32 6.34 5.47 5.64 5.94 2.50
EV/FCF
5.55 13.48 6.40 4.89 5.37 6.42 5.63 5.73 5.97 2.52
Quick Ratio
3.78 4.23 5.38 3.11 3.44 3.60 3.84 4.23 5.57 3.64
Current Ratio
3.84 4.31 5.44 3.14 3.49 3.64 3.92 4.41 5.78 3.83
Net Debt/EBITDA
(3.54) (3.55) (2.91) (2.93) (3.00) (2.63) (3.06) (3.36) (3.45) (5.75)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.61 0.64 0.68 0.79 0.74 0.80 0.66 0.68 0.69 0.64
Operating CF/Net income
1.25 0.49 0.87 1.32 1.21 1.16 0.86 0.79 0.89 1.53
Capex/Depreciation
(0.42) (0.68) (0.55) (0.34) (0.34) (0.41) (0.67) (0.33) (0.05) (0.10)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
19.49% 26.53% 24.45% 23.60% 23.90% 25.39% 22.25% 21.40% 18.98% 11.00%
ROA
14.19% 19.91% 19.24% 17.75% 16.95% 18.15% 16.30% 16.31% 14.86% 8.56%
ROIC
141.28% 72.71% 64.59% 46.69% 55.95% 81.05% 54.56% 37.65% 32.02% 13.73%
Return on Tangible Assets
26.75% 37.11% 33.26% 38.44% 37.89% 39.45% 34.44% 33.43% 29.30% 21.68%
Average Days of Receivables
25.76 42.07 54.14 58.93 37.52 24.99 39.92 38.76 42.51 32.13
Research and Development Expense of Revenue
19.48% 18.92% 20.66% 18.47% 16.95% 15.37% 16.22% 16.37% 15.81% 20.82%
Selling, General and Administrative Expense of Revenue
13.84% 16.20% 15.95% 14.61% 11.96% 11.41% 11.54% 11.93% 13.84% 19.45%
Intangible Assets out of Total Assets
0.19 0.20 0.21 0.28 0.27 0.26 0.26 0.26 0.26 0.38
Share Based Compensation of Revenue
0.75% 1.01% 1.24% 0.88% 0.91% 0.65% 1.20% 1.30% 1.18% 1.02%
Graham Net Nets
0.27 0.25 0.31 0.21 0.20 0.18 0.29 0.32 0.31 0.38
Graham Number
2.34 2.67 2.52 2.55 2.66 2.83 2.58 2.61 2.54 1.74
Earnings Yield
8.87% 10.55% 11.40% 10.79% 10.42% 9.65% 11.85% 12.69% 12.12% 10.43%
Free Cash Flow Yield
10.85% 5.04% 10.02% 13.93% 12.47% 10.96% 10.44% 10.16% 10.18% 16.82%
Revenue per Share
0.94 0.94 0.94 1.15 1.17 1.32 1.07 1.07 1.06 0.95
Operating CF per Share
0.27 0.14 0.23 0.34 0.33 0.34 0.23 0.20 0.20 0.19
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 (0.01) 0.00 0.00 0.00
Free Cash Flow per Share
0.27 0.14 0.23 0.34 0.32 0.34 0.22 0.20 0.20 0.19
Cash per Share
0.99 0.88 0.82 0.77 0.85 0.92 0.87 0.82 0.78 0.66
Shareholders Equity per Share
1.11 1.09 1.08 1.11 1.16 1.19 1.18 1.21 1.20 1.13
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.11 1.09 1.08 1.11 1.16 1.19 1.18 1.21 1.20 1.13
Free Cash Flow
5.18 2.68 4.42 6.63 6.43 6.82 4.43 4.04 4.10 3.96
Working Capital
15.22 14.92 15.27 13.01 14.05 14.90 15.13 15.24 15.64 11.89
Capital Expenditures
(0.07) (0.07) (0.05) (0.05) (0.07) (0.08) (0.13) (0.06) (0.01) (0.03)
Net Current Asset Value
12.87 13.07 13.71 9.92 10.39 11.13 12.36 12.58 12.51 8.97
EV/EBIT
5.52 7.70 5.29 6.43 6.32 6.41 4.51 4.87 5.58 4.79
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Net Profit Margin
23.28% 31.07% 28.31% 22.35% 23.03% 22.59% 24.53% 23.91% 21.59% 13.38%
Price to Operating Income
9.16 11.32 8.24 9.44 9.44 9.11 7.68 8.36 9.18 11.28
Other line items
Depreciation/Fixed assets
0.32 0.51 0.51 0.90 1.26 1.11 0.86 0.91 1.19 2.14
Cash ROIC
11.79% 6.69% 11.69% 17.55% 15.80% 15.94% 10.50% 9.45% 9.88% 10.55%
Accounts Receivable Turnover
9.68 10.76 7.60 7.14 7.71 12.52 10.36 9.29 8.95 9.24
Accounts Payable Turnover
3.61 6.30 4.73 3.66 3.16 6.19 11.31 11.16 12.18 14.50
Inventory Turnover
975.86 1,562.89 1,536.50 2,531.50 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
68.61 49.30 97.87 140.00 104.27 24.60 34.05 33.59 26.21 20.90
Days of Inventory on Hand
0.27 0.21 0.24 0.14 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
1.87 1.68 2.39 3.17 3.03 2.10 2.08 2.33 2.40 2.11
Average Payables
1.89 1.12 1.30 2.77 3.54 2.01 0.89 0.96 0.88 0.66
Average Inventory
0.01 0.00 0.00 0.00 — — — — — —
Average Assets
29.61 28.19 26.68 28.54 31.76 32.77 32.44 31.68 31.16 30.43
Average Common Equity
21.57 21.15 21.00 21.46 22.53 23.42 23.77 24.15 24.39 23.67

Fold the line items

Columns are period end dates