Monarch Casino & Resort, Inc. MCRI

117.74 (0.31) (0.26%) as of 25 Sep
Market cap
$2.1B
P/E
18.5×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.10 30.74 19.97 27.43 47.46 20.10 16.51 16.04 20.17 17.24
P/S ratio
2.05 3.40 2.83 3.51 6.05 3.48 3.02 2.64 2.81 3.21
P/FCF ratio
25.22 0.00 0.00 0.00 0.00 16.96 14.32 10.64 15.72 13.62
P/Operating CF
30.56 53.28 49.45 57.28 91.73 43.26 42.95 34.20 38.85 45.88
P/B ratio
1.90 2.94 2.26 2.56 3.03 3.07 2.68 2.58 2.84 3.25
Price to Tangible BV
2.18 3.30 2.49 2.78 3.26 3.26 2.81 2.71 2.99 3.43
EV/Sales
2.21 3.54 3.25 4.05 6.87 3.62 2.98 2.56 2.72 3.06
EV/EBITDA
8.92 14.49 13.45 18.37 37.97 11.07 9.10 8.14 9.91 9.17
EV/Operating CF
10.98 16.50 13.28 15.97 40.28 11.17 10.19 7.42 10.11 10.11
EV/FCF
27.21 (1,813.81) (9.96) (16.28) (22.15) 17.63 14.13 10.34 15.23 12.97
Quick Ratio
0.91 0.97 0.63 0.83 0.52 0.49 0.62 0.46 0.48 0.74
Current Ratio
1.12 1.17 0.79 1.00 0.67 0.60 0.76 0.61 0.62 0.86
Net Debt/EBITDA
0.00 (0.05) 1.10 2.45 4.54 0.42 (0.12) (0.24) (0.41) (0.53)
Debt/Assets
8.88% 7.89% 20.76% 31.99% 26.74% 12.77% 2.87% 0.81% 0.00% 0.00%
Debt/Equity
0.11 0.10 0.31 0.57 0.49 0.20 0.04 0.01 0.00 0.00
Asset Turnover
0.76 0.74 0.61 0.47 0.29 0.58 0.69 0.73 0.76 0.78
Operating CF/Net income
1.78 1.94 1.72 1.99 1.33 1.87 1.60 2.10 1.93 1.62
Capex/Depreciation
(1.71) (3.18) (9.04) (8.13) (4.90) (1.19) (0.87) (1.03) (0.93) (0.67)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.23% 10.21% 12.01% 9.91% 6.68% 16.78% 17.73% 15.67% 14.12% 19.21%
ROA
8.62% 8.14% 8.66% 5.97% 3.69% 10.05% 12.65% 12.00% 10.60% 14.44%
ROIC
10.31% 9.64% 7.33% 5.20% 1.84% 11.18% 13.39% 14.49% 12.60% 18.06%
Return on Tangible Assets
11.21% 9.92% 9.43% 6.35% 4.42% 13.08% 15.91% 15.49% 14.01% 18.93%
Average Days of Receivables
9.16 14.13 10.66 8.27 56.67 33.07 26.39 9.46 8.23 9.43
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.60% 27.18% 27.38% 27.82% 32.75% 21.35% 20.42% 21.10% 20.74% 20.06%
Intangible Assets out of Total Assets
0.10 0.09 0.06 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Share Based Compensation of Revenue
0.77% 3.07% 2.28% 3.29% 2.09% 1.03% 1.08% 1.49% 1.51% 1.54%
Graham Net Nets
(0.05) (0.02) (0.16) (0.22) (0.21) (0.11) (0.04) (0.07) (0.06) (0.03)
Graham Number
20.78 22.23 26.93 27.46 24.22 44.64 54.19 50.67 49.48 60.60
Earnings Yield
5.53% 3.25% 5.01% 3.65% 2.11% 4.98% 6.06% 6.23% 4.96% 5.80%
Free Cash Flow Yield
3.97% (0.06%) (11.51%) (7.09%) (5.13%) 5.90% 6.98% 9.40% 6.36% 7.34%
Revenue per Share
12.54 13.12 13.47 13.82 10.12 21.24 25.16 26.06 28.06 29.82
Operating CF per Share
2.53 2.81 3.29 3.51 1.73 6.88 7.36 8.99 7.56 9.01
Capex per Share
(1.51) (2.84) (7.68) (6.95) (4.87) (2.52) (2.05) (2.54) (2.54) (1.98)
Free Cash Flow per Share
1.02 (0.03) (4.39) (3.44) (3.14) 4.36 5.30 6.45 5.02 7.03
Cash per Share
1.52 1.66 1.71 3.36 1.55 1.80 2.04 2.25 3.16 5.28
Shareholders Equity per Share
13.51 15.15 16.88 18.93 20.20 24.06 28.37 26.66 27.82 29.41
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.51 15.15 16.88 18.93 20.20 24.06 28.37 26.66 27.82 29.41
Free Cash Flow
17.64 (0.45) (78.32) (62.05) (57.19) 81.20 100.73 124.21 93.39 128.47
Working Capital
4.29 6.62 (12.76) (0.31) (36.29) (57.11) (28.31) (48.40) (56.04) (20.95)
Capital Expenditures
(26.09) (49.90) (137.07) (125.29) (88.64) (46.91) (39.04) (48.83) (47.32) (36.28)
Net Current Asset Value
(21.91) (19.58) (107.26) (190.52) (230.65) (158.38) (64.56) (92.77) (83.41) (45.93)
EV/EBIT
12.45 20.07 18.22 25.52 82.95 15.93 12.78 11.66 15.37 13.06
Capex to Sales
0.12 0.22 0.57 0.50 0.48 0.12 0.08 0.10 0.09 0.07
Net Profit Margin
11.32% 11.07% 14.19% 12.77% 12.84% 17.32% 18.31% 16.44% 13.94% 18.60%
Price to Operating Income
11.54 19.27 15.89 22.11 73.03 15.32 12.94 12.00 15.87 13.72
Other line items
Depreciation/Fixed assets
0.07 0.06 0.04 0.03 0.03 0.07 0.08 0.08 0.09 0.10
Cash ROIC
(59.76%) (62.54%) (74.05%) (73.39%) (93.93%) (79.46%) (73.33%) (72.50%) (75.38%) (61.80%)
Accounts Receivable Turnover
44.36 32.10 30.13 39.36 10.76 12.27 13.58 21.09 42.15 42.16
Accounts Payable Turnover
10.81 8.86 5.53 4.62 1.97 2.56 3.08 3.44 2.96 2.61
Inventory Turnover
35.21 34.89 33.32 23.46 11.64 23.72 29.66 30.62 28.55 26.66
Average Days of Payables
39.28 45.56 88.35 73.32 264.67 159.10 107.65 111.02 139.64 141.69
Days of Inventory on Hand
10.74 10.85 11.51 20.10 33.71 14.70 12.64 11.96 14.06 13.54
Average Receivables
4.89 7.19 7.98 6.33 17.14 32.23 35.19 23.78 12.39 12.93
Average Payables
9.74 12.67 21.17 26.45 43.00 69.45 70.92 67.52 81.50 93.74
Average Inventory
2.99 3.22 3.51 5.21 7.28 7.49 7.36 7.59 8.46 9.19
Average Assets
285.01 313.63 393.61 533.00 641.38 681.17 691.70 686.91 686.23 702.22
Average Common Equity
218.88 250.16 283.83 321.19 354.63 408.04 493.48 526.05 515.44 527.71

Fold the line items

Columns are period end dates