Mattel, Inc. MAT

13.29 0.15 1.14% as of 25 Sep
Market cap
$3.7B
P/E
9.6×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
30.62 0.00 0.00 0.00 47.16 8.25 15.97 30.77 11.01 15.62
P/S ratio
1.78 1.13 0.76 1.04 1.32 1.38 1.16 1.22 1.12 1.18
P/FCF ratio
29.27 0.00 0.00 69.05 35.10 19.98 21.49 9.35 10.09 15.35
P/Operating CF
10.50 7.73 4.89 6.88 8.33 10.18 8.82 6.99 7.00 7.92
P/B ratio
4.04 4.41 5.17 9.54 9.94 4.81 3.08 3.09 2.67 2.83
Price to Tangible BV
9.53 0.00 0.00 0.00 0.00 0.00 25.06 17.86 11.57 12.48
EV/Sales
2.05 1.55 1.26 1.55 1.78 1.73 1.47 1.43 1.31 1.50
EV/EBITDA
14.29 0.00 151.88 24.79 14.36 9.84 8.72 9.84 7.51 10.46
EV/Operating CF
18.81 (273.33) (208.96) 41.44 28.55 19.49 17.99 8.95 8.82 13.49
EV/FCF
33.65 (23.24) (31.76) 102.77 47.23 25.04 27.06 10.97 11.80 19.45
Quick Ratio
1.32 1.36 1.25 1.23 1.33 1.13 1.37 1.75 1.82 1.61
Current Ratio
1.95 1.91 1.88 1.76 1.84 1.80 2.30 2.33 2.38 2.15
Net Debt/EBITDA
1.86 (33.54) 60.17 8.13 3.68 1.99 1.79 1.35 1.01 1.42
Debt/Assets
35.83% 50.15% 54.52% 54.85% 51.59% 41.37% 38.86% 36.20% 35.67% 35.11%
Debt/Equity
0.97 2.50 4.28 5.94 4.68 1.69 1.17 1.08 1.03 1.04
Asset Turnover
0.84 0.77 0.79 0.85 0.85 0.92 0.86 0.86 0.83 0.81
Operating CF/Net income
1.90 0.03 0.05 (0.77) 2.31 0.54 1.12 4.06 1.48 1.49
Capex/Depreciation
(1.00) (1.08) (0.56) (0.41) (0.58) (0.46) (0.62) (0.70) (0.82) (0.83)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.41% (57.71%) (55.73%) (37.76%) 22.43% 82.88% 21.73% 10.19% 24.55% 17.68%
ROA
4.80% (16.58%) (9.30%) (4.14%) 2.28% 15.14% 6.27% 3.40% 8.35% 6.03%
ROIC
8.41% (6.38%) (5.00%) 0.83% 8.66% 13.09% 11.42% 10.91% 13.52% 10.28%
Return on Tangible Assets
14.17% (46.63%) (30.39%) (14.38%) 7.65% 52.13% 19.59% 9.55% 23.28% 17.57%
Average Days of Receivables
74.65 84.09 78.43 75.87 82.25 71.74 57.77 72.57 68.07 74.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
37.17% 44.25% 45.03% 43.07% 40.72% 34.76% 33.23% 37.16% 37.92% 38.51%
Intangible Assets out of Total Assets
0.21 0.22 0.26 0.26 0.35 0.29 0.29 0.28 0.27 0.26
Share Based Compensation of Revenue
0.99% 1.37% 1.08% 1.24% 1.31% 1.10% 1.27% 1.53% 1.48% 1.49%
Graham Net Nets
(0.12) (0.34) (0.65) (0.55) (0.40) (0.26) (0.22) (0.18) (0.19) (0.20)
Graham Number
12.15 0.00 0.00 0.00 3.82 16.24 12.10 9.13 15.52 14.16
Earnings Yield
3.27% (19.10%) (15.42%) (4.82%) 2.12% 12.13% 6.26% 3.25% 9.08% 6.40%
Free Cash Flow Yield
3.42% (5.90%) (5.21%) 1.45% 2.85% 5.01% 4.65% 10.69% 9.91% 6.52%
Revenue per Share
15.97 14.21 13.09 13.01 13.21 15.59 15.36 15.39 15.80 16.81
Operating CF per Share
1.74 (0.08) (0.08) 0.49 0.82 1.39 1.25 2.46 2.35 1.86
Capex per Share
(0.77) (0.86) (0.44) (0.29) (0.33) (0.31) (0.42) (0.45) (0.60) (0.57)
Free Cash Flow per Share
0.97 (0.95) (0.52) 0.20 0.50 1.08 0.83 2.01 1.76 1.29
Cash per Share
2.55 3.14 1.72 1.82 2.19 2.09 2.15 3.57 4.08 3.91
Shareholders Equity per Share
7.05 3.63 1.93 1.42 1.76 4.48 5.81 6.08 6.65 7.02
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.05 3.63 1.93 1.42 1.76 4.48 5.81 6.08 6.65 7.02
Free Cash Flow
332.32 (324.77) (179.73) 67.93 172.72 377.76 294.49 709.49 597.95 411.26
Working Capital
1,434.49 1,476.44 1,097.27 971.07 1,141.31 1,276.28 1,541.29 1,779.87 1,811.19 1,672.61
Capital Expenditures
(262.19) (297.16) (152.41) (100.51) (112.98) (107.70) (148.35) (160.30) (202.62) (181.99)
Net Current Asset Value
(1,145.95) (1,880.81) (2,224.12) (2,585.54) (2,428.05) (1,950.52) (1,392.36) (1,164.26) (1,153.04) (1,276.54)
EV/EBIT
21.51 0.00 0.00 188.15 21.77 12.97 11.80 13.85 10.17 14.64
Capex to Sales
0.05 0.06 0.03 0.02 0.02 0.02 0.03 0.03 0.04 0.03
Net Profit Margin
5.74% (21.60%) (11.81%) (4.86%) 2.69% 16.55% 7.25% 3.94% 10.07% 7.43%
Price to Operating Income
18.70 0.00 0.00 126.41 16.18 10.34 9.37 11.82 8.69 11.55
Other line items
Depreciation/Fixed assets
0.34 0.35 0.41 0.44 0.41 0.51 0.51 0.49 0.48 0.37
Cash ROIC
(3.20%) (14.92%) (16.64%) (9.44%) (4.45%) 0.60% (0.50%) 7.04% 4.75% 0.06%
Accounts Receivable Turnover
4.83 4.36 4.31 4.73 4.66 5.18 5.62 5.60 5.16 5.09
Accounts Payable Turnover
4.42 4.94 4.89 5.07 4.91 5.27 5.62 6.25 6.29 5.75
Inventory Turnover
4.84 5.03 4.75 4.87 4.58 4.34 3.53 3.90 4.93 5.15
Average Days of Payables
83.49 68.32 72.29 66.34 77.09 74.67 58.27 56.49 55.05 73.93
Days of Inventory on Hand
77.08 71.72 72.95 71.56 82.25 100.20 110.50 73.01 69.22 74.96
Average Receivables
1,130.16 1,119.93 1,047.37 953.22 985.16 1,053.33 966.45 971.02 1,042.50 1,050.39
Average Payables
658.27 618.51 555.07 498.66 477.36 537.26 525.31 456.88 420.63 477.19
Average Inventory
600.66 607.25 571.80 519.20 511.99 652.83 835.62 732.84 536.67 532.44
Average Assets
6,514.47 6,360.97 5,733.19 5,281.73 5,430.06 5,964.39 6,285.78 6,306.74 6,489.95 6,592.23
Average Common Equity
2,520.52 1,827.44 957.00 579.31 550.93 1,089.50 1,812.56 2,102.74 2,206.67 2,248.59

Fold the line items

Columns are period end dates