Las Vegas Sands Corp. LVS

38.99 0.34 0.88% as of 25 Sep
Market cap
$25.2B
P/E
15.1×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
25.40 19.52 17.01 19.73 0.00 0.00 20.55 32.08 26.07 27.70
P/S ratio
3.76 4.30 2.98 4.39 15.49 6.79 9.17 3.78 3.34 3.46
P/FCF ratio
16.28 14.90 10.99 30.64 0.00 0.00 0.00 19.85 23.23 25.17
P/Operating CF
34.95 41.43 31.45 52.86 948.63 281.93 (362.39) 38.93 41.26 37.36
P/B ratio
5.66 7.18 6.07 8.18 12.87 12.79 10.31 9.54 11.95 23.26
Price to Tangible BV
5.73 7.26 6.13 8.23 12.96 12.90 10.49 11.17 14.44 33.05
EV/Sales
4.42 4.87 3.51 5.07 19.54 9.84 11.52 4.64 4.24 4.37
EV/EBITDA
13.51 13.15 9.79 13.77 0.00 90.61 133.02 13.21 12.50 12.89
EV/Operating CF
12.33 13.63 10.26 21.93 (48.23) (171.53) (50.16) 14.90 14.94 18.83
EV/FCF
19.15 16.86 12.95 35.39 (23.26) (38.77) (27.61) 24.37 29.45 31.85
Quick Ratio
1.04 1.03 1.71 1.58 0.83 0.81 1.69 1.26 0.70 1.09
Current Ratio
1.10 1.08 1.76 1.65 2.03 2.15 1.73 1.31 0.74 1.14
Net Debt/EBITDA
2.02 1.53 1.49 1.85 (39.95) 28.10 27.15 2.45 2.64 2.70
Debt/Assets
46.88% 46.60% 53.16% 53.85% 67.30% 73.76% 72.50% 64.42% 66.54% 72.01%
Debt/Equity
1.28 1.26 1.78 1.92 3.96 6.58 4.37 3.42 4.35 8.16
Asset Turnover
0.55 0.62 0.64 0.53 0.13 0.21 0.20 0.47 0.53 0.61
Operating CF/Net income
2.41 1.62 1.95 1.04 0.71 0.25 (0.52) 2.64 2.22 1.86
Capex/Depreciation
(1.21) (0.66) (0.79) (0.97) (1.12) (0.72) (0.67) (0.94) (1.11) (0.77)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
21.10% 37.14% 33.58% 40.72% (33.55%) (33.22%) 62.06% 31.47% 39.81% 63.88%
ROA
8.12% 13.65% 11.16% 11.80% (7.66%) (4.70%) 8.70% 5.57% 6.81% 7.64%
ROIC
10.46% 14.59% 16.66% 14.25% (5.64%) (2.84%) (3.72%) 11.10% 11.32% 12.69%
Return on Tangible Assets
10.37% 17.82% 13.74% 15.94% (11.11%) (6.50%) 12.82% 9.54% 13.80% 13.25%
Average Days of Receivables
25.13 17.64 19.30 25.40 31.29 17.41 23.71 17.03 13.47 20.81
Research and Development Expense of Revenue
0.08% 0.10% 0.09% 0.20% 0.61% 2.57% 3.48% 1.98% 2.02% 2.07%
Selling, General and Administrative Expense of Revenue
13.69% 12.49% 12.27% 11.80% 32.86% 24.61% 28.49% 12.89% 12.75% 11.51%
Intangible Assets out of Total Assets
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03
Share Based Compensation of Revenue
0.30% 0.27% 0.22% 0.29% 0.75% 0.52% 0.95% 0.42% 0.49% 0.41%
Graham Net Nets
(0.23) (0.18) (0.25) (0.21) (0.25) (0.43) (0.31) (0.30) (0.35) (0.34)
Graham Number
21.11 27.70 24.31 25.78 0.00 0.00 16.08 13.92 13.80 12.17
Earnings Yield
3.94% 5.12% 5.88% 5.07% (3.69%) (3.35%) 4.87% 3.12% 3.84% 3.61%
Free Cash Flow Yield
6.14% 6.71% 9.10% 3.26% (5.42%) (3.74%) (4.55%) 5.04% 4.30% 3.97%
Revenue per Share
14.18 16.07 17.47 15.73 3.85 5.54 5.38 13.59 15.37 18.84
Operating CF per Share
5.09 5.74 5.98 3.64 (1.56) (0.32) (1.24) 4.23 4.36 4.37
Capex per Share
(1.81) (1.04) (1.18) (1.38) (1.60) (1.09) (1.01) (1.64) (2.15) (1.79)
Free Cash Flow per Share
3.28 4.70 4.80 2.25 (3.16) (1.41) (2.24) 2.59 2.21 2.59
Cash per Share
2.69 3.07 5.93 5.50 2.75 2.45 8.26 6.69 4.97 5.56
Shareholders Equity per Share
9.43 9.63 8.58 8.44 4.63 2.94 4.79 5.38 4.30 2.80
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.43 9.63 8.58 8.44 4.63 2.94 4.79 5.38 4.30 2.80
Free Cash Flow
2,604.00 3,721.00 3,771.00 1,737.00 (2,417.00) (1,075.00) (1,715.00) 1,973.00 1,625.00 1,787.00
Working Capital
292.00 241.00 2,409.00 2,081.00 2,891.00 2,945.00 2,842.00 1,355.00 (1,511.00) 610.00
Capital Expenditures
(1,440.00) (822.00) (930.00) (1,066.00) (1,226.00) (832.00) (771.00) (1,254.00) (1,579.00) (1,236.00)
Net Current Asset Value
(9,875.00) (9,863.00) (10,236.00) (11,387.00) (11,562.00) (12,301.00) (11,639.00) (11,897.00) (13,216.00) (15,154.00)
EV/EBIT
19.93 17.88 12.86 18.27 0.00 0.00 0.00 20.79 19.92 20.20
Capex to Sales
0.13 0.06 0.07 0.09 0.42 0.20 0.19 0.12 0.14 0.10
Net Profit Margin
14.90% 22.06% 17.58% 22.25% (57.31%) (22.70%) 44.57% 11.77% 12.80% 12.50%
Price to Operating Income
16.95 15.80 10.91 15.82 0.00 0.00 0.00 16.93 15.72 15.96
Other line items
Depreciation/Fixed assets
0.07 0.08 0.08 0.07 0.09 0.10 0.10 0.12 0.12 0.14
Cash ROIC
(61.67%) (55.71%) (44.69%) (51.81%) (68.59%) (63.94%) (47.77%) (35.34%) (42.74%) (40.12%)
Accounts Receivable Turnover
11.03 18.30 20.48 15.45 5.37 18.65 17.53 27.62 25.08 22.46
Accounts Payable Turnover
47.58 42.33 39.97 37.30 17.81 31.64 29.64 40.66 34.91 36.93
Inventory Turnover
127.78 152.51 193.72 169.42 71.83 119.36 98.40 157.73 146.25 150.25
Average Days of Payables
8.22 9.86 9.32 8.92 15.33 10.70 13.21 11.71 10.36 10.61
Days of Inventory on Hand
2.95 2.13 1.83 2.21 3.79 3.06 4.15 2.66 2.59 2.57
Average Receivables
1,022.00 695.50 670.50 785.00 548.00 227.00 234.50 375.50 450.50 579.50
Average Payables
119.50 149.50 174.50 163.50 119.00 83.00 83.00 128.00 165.50 177.00
Average Inventory
44.50 41.50 36.00 36.00 29.50 22.00 25.00 33.00 39.50 43.50
Average Assets
20,666.00 20,578.00 21,617.00 22,873.00 22,003.00 20,433.00 21,049.00 21,908.50 21,222.00 21,293.00
Average Common Equity
7,957.00 7,561.50 7,186.00 6,626.00 5,022.50 2,893.00 2,952.00 3,880.00 3,632.00 2,547.00

Fold the line items

Columns are period end dates