Lakefront Biotherapeutics - Sponsored ADR LKFT

29.38 (0.98) (3.23%) as of 25 Sep
Market cap
$2.0B
P/E
0.0×
Growth Flags show if company had growth for consecutive years

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
167.77 176.23 375.37 1,003.40 605.72 573.62 532.36 259.45 298.28 1,258.40
Revenue Growth
149.42% 5.04% 113.00% 167.31% (39.63%) (5.30%) (7.19%) (51.26%) 14.96% 321.88%
Cost of Revenue
— — — — — 1.93 12.73 — 37.73 33.64
Gross Profit
167.77 176.23 375.37 1,003.40 605.72 571.69 519.64 259.45 260.55 1,224.75
R&D Expenses
154.45 246.97 381.32 478.60 598.18 581.74 542.69 261.15 363.00 519.79
SG&A Expenses
26.04 30.76 46.98 110.07 211.58 249.46 308.16 144.99 145.48 173.59
Operating Income
(12.71) (101.50) (52.92) 414.73 (204.05) (195.92) (281.86) (95.53) (203.80) 333.81
Non-operating Income/Expense
72.74 (29.05) 18.42 (246.66) (149.80) 50.40 55.18 101.62 200.46 6.60
Non-operating Interest Expenses
1.87 34.57 3.23 67.28 174.59 36.57 18.63 2.83 1.81 3.24
EBT
60.03 (130.56) (34.50) 168.07 (353.86) (145.52) (226.68) 6.09 (3.34) 340.41
Income Tax Provision
0.26 0.22 0.06 0.24 1.40 2.87 3.00 10.40 (1.95) (21.07)
Income after Tax
59.77 (130.78) (34.55) 167.83 (355.26) (148.39) (229.68) (4.32) (1.39) 361.47
Net Income Common
59.77 (130.78) (34.55) 167.83 (348.90) (122.13) (229.68) 229.12 80.16 363.05
EPS (Basic)
1.29 (2.64) (0.66) 2.91 (5.36) (1.87) (3.50) 3.47 1.21 5.51
EPS (Diluted)
1.24 (2.64) (0.66) 2.79 (5.46) (1.87) (3.50) 3.47 1.21 5.51
Shares (Basic, Weighted)
45.70 49.48 52.11 57.61 65.08 65.50 65.70 65.88 65.90 65.90
Shares (Diluted, Weighted)
47.31 49.48 52.11 60.11 65.08 65.50 65.70 65.93 65.94 65.90
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 99.66% 97.61% 100.00% 87.35% 97.33%
EBIT Margin
(7.58%) (57.60%) (14.10%) 41.33% (33.69%) (34.15%) (52.94%) (36.82%) (68.33%) 26.53%
EBT margin
35.78% (74.08%) (9.19%) 16.75% (58.42%) (25.37%) (42.58%) 2.35% (1.12%) 27.05%
Net Profit Margin
35.63% (74.21%) (9.21%) 16.73% (57.60%) (21.29%) (43.14%) 88.31% 26.88% 28.85%
Free Cash Flow Margin
154.76% (99.06%) (49.14%) 353.05% (97.80%) (115.85%) (106.23%) (176.38%) (145.89%) (24.35%)
EBITDA
(8.09) (96.66) (46.92) 428.67 (182.71) (154.94) (212.78) (48.29) (154.57) 397.02
EBIT
(12.71) (101.50) (52.92) 414.73 (204.05) (195.92) (281.86) (95.53) (203.80) 333.81
Income from Continuous Operations
59.77 (130.78) (34.55) 167.83 (355.26) (148.39) (229.68) (4.32) (1.39) 361.47
Income from Discontinued Operations
— — — — 6.36 26.25 — 233.44 81.55 1.57
Consolidated Net Income/Loss
59.77 (130.78) (34.55) 167.83 (348.90) (122.13) (229.68) 229.12 80.16 363.05
EPS (Basic, from Continuous Ops)
1.31 (2.64) (0.66) 2.91 (5.46) (2.27) (3.50) (0.07) (0.02) 5.49
EPS (Basic, from Discontinued Ops)
— — — — 0.10 0.40 — 3.54 1.24 0.02
EPS (Basic, Consolidated)
1.31 (2.64) (0.66) 2.91 (5.36) (1.86) (3.50) 3.48 1.22 5.51
EPS (Diluted, from Cont. Ops)
1.26 (2.64) (0.66) 2.79 (5.46) (2.27) (3.50) (0.07) (0.02) 5.49
EPS (Diluted, from Disc. Ops)
— — — — 0.00 0.00 — 0.00 0.00 0.00
Shares (Diluted, Average)
47.31 49.48 52.11 60.11 65.13 65.34 65.66 65.95 66.15 65.89
EPS (Diluted, Consolidated)
1.26 (2.64) (0.66) 2.79 (5.36) (1.86) (3.50) 3.48 1.22 5.51
EBITDA Margin
(4.82%) (54.85%) (12.50%) 42.72% (30.16%) (27.01%) (39.97%) (18.61%) (51.82%) 31.55%
Operating Cash Flow Margin
157.91% (94.30%) (44.82%) 358.15% (80.59%) (103.91%) (99.06%) (169.35%) (116.10%) (23.15%)

Fold the line items

In millions of $ except per-share values · columns are period end dates