Herbalife Ltd HLF

12.55 0.34 2.78% as of 25 Sep
Market cap
$1.3B
P/E
7.8×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
5.78 2.65 10.74 4.59 9.79 16.92 21.09 28.00 27.21 15.72
P/S ratio
0.26 0.13 0.30 0.28 0.75 1.14 1.34 1.69 1.24 0.91
P/FCF ratio
5.24 4.12 6.83 7.49 14.03 12.23 18.64 14.64 11.06 18.25
P/Operating CF
13.48 9.67 15.82 27.42 50.76 56.17 41.83 59.59 29.39 34.80
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.82
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.59 0.50 0.69 0.70 1.12 1.39 1.54 1.95 1.46 1.04
EV/EBITDA
4.92 4.96 7.47 5.53 7.72 10.39 11.28 12.15 9.02 8.43
EV/Operating CF
8.89 8.82 9.81 10.36 14.11 12.25 16.42 14.68 10.95 12.77
EV/FCF
11.72 15.41 15.77 18.63 21.03 14.91 21.38 16.87 13.06 20.95
Quick Ratio
0.44 0.39 0.51 0.59 0.62 1.00 0.95 0.80 1.51 1.16
Current Ratio
1.13 0.93 1.10 1.39 1.33 1.58 1.54 1.14 2.05 1.85
Net Debt/EBITDA
2.72 3.64 4.23 3.31 2.57 1.87 1.45 1.60 1.38 1.09
Debt/Assets
71.52% 82.85% 91.21% 98.54% 97.97% 78.94% 67.31% 87.96% 78.34% 56.44%
Debt/Equity
(3.91) (2.82) (2.42) (2.13) (1.99) (2.84) (4.62) (3.39) (6.78) 7.38
Asset Turnover
1.83 1.80 1.83 1.87 1.97 1.93 1.78 1.72 1.62 1.78
Operating CF/Net income
1.46 1.12 2.51 1.10 1.03 1.69 1.47 2.19 2.76 1.41
Capex/Depreciation
(0.66) (1.00) (1.19) (1.36) (1.41) (1.12) (1.09) (0.84) (0.96) (1.46)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(34.84%) (27.32%) (12.23%) (24.18%) (39.79%) (59.80%) (55.86%) (56.06%) (309.10%) 364.15%
ROA
8.28% 9.18% 5.13% 11.57% 15.17% 12.95% 11.37% 10.43% 7.83% 10.31%
ROIC
26.60% 23.11% 24.03% 37.11% 59.62% 75.99% 61.90% 80.33% 58.92% 35.78%
Return on Tangible Assets
39.40% 68.09% 22.64% 37.11% 56.36% 35.87% 34.74% 51.48% 16.07% 24.79%
Average Days of Receivables
6.66 5.04 5.85 4.95 4.21 5.49 5.96 5.26 7.69 5.72
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
68.42% 70.26% 69.63% 67.26% 66.27% 67.94% 69.48% 67.85% 68.04% 72.17%
Intangible Assets out of Total Assets
0.15 0.15 0.15 0.15 0.15 0.13 0.15 0.14 0.14 0.16
Share Based Compensation of Revenue
0.88% 1.00% 0.95% 0.85% 0.93% 0.92% 0.79% 0.73% 0.95% 0.90%
Graham Net Nets
(1.62) (3.54) (1.62) (1.80) (0.64) (0.34) (0.24) (0.21) (0.25) (0.22)
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.45
Earnings Yield
17.30% 37.67% 9.31% 21.78% 10.21% 5.91% 4.74% 3.57% 3.67% 6.36%
Free Cash Flow Yield
19.09% 24.28% 14.63% 13.34% 7.13% 8.18% 5.37% 6.83% 9.04% 5.48%
Revenue per Share
49.00 49.63 51.14 52.84 54.80 42.14 35.50 34.89 27.94 27.02
Operating CF per Share
3.24 2.84 3.61 3.58 4.35 4.78 3.33 4.62 3.73 2.21
Capex per Share
(0.78) (1.21) (1.36) (1.59) (1.43) (0.85) (0.77) (0.60) (0.60) (0.86)
Free Cash Flow per Share
2.46 1.62 2.25 1.99 2.92 3.93 2.56 4.03 3.12 1.35
Cash per Share
3.43 4.13 5.81 5.16 5.68 7.95 6.11 8.55 8.07 5.08
Shareholders Equity per Share
(4.96) (7.96) (10.71) (12.85) (13.14) (6.51) (2.84) (5.16) (2.11) 1.18
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(4.96) (7.96) (10.71) (12.85) (13.14) (6.51) (2.84) (5.16) (2.11) 1.18
Free Cash Flow
252.90 163.40 222.50 196.10 308.90 516.60 351.40 564.40 495.30 223.90
Working Capital
131.80 (86.70) 121.70 379.50 351.40 648.50 523.80 216.20 953.50 671.00
Capital Expenditures
(80.40) (122.00) (135.00) (156.40) (151.40) (112.00) (106.10) (84.00) (95.50) (143.40)
Net Current Asset Value
(2,150.60) (2,385.50) (2,470.40) (2,641.80) (2,779.50) (2,156.40) (1,580.40) (1,708.20) (1,369.50) (906.60)
EV/EBIT
6.16 6.52 9.84 6.70 8.85 12.02 13.23 13.94 10.48 10.24
Capex to Sales
0.02 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.03
Net Profit Margin
4.53% 5.09% 2.81% 6.17% 7.71% 6.72% 6.38% 6.06% 4.83% 5.79%
Price to Operating Income
2.75 1.74 4.27 2.70 5.90 9.86 11.53 12.10 8.88 8.92
Other line items
Depreciation/Fixed assets
0.27 0.26 0.22 0.24 0.24 0.26 0.26 0.28 0.26 0.26
Cash ROIC
(6.23%) (9.33%) (7.17%) (6.92%) 0.92% 9.11% 3.82% 9.85% 6.64% (0.43%)
Accounts Receivable Turnover
62.66 66.53 66.70 75.70 77.27 68.00 64.94 59.73 54.13 64.03
Accounts Payable Turnover
13.13 14.34 13.71 12.91 13.72 13.51 11.78 12.35 12.68 12.47
Inventory Turnover
2.26 2.25 2.19 2.03 2.30 2.45 2.34 2.54 2.38 2.43
Average Days of Payables
32.68 23.14 25.74 27.93 27.10 28.14 31.09 32.20 29.16 28.19
Days of Inventory on Hand
167.57 157.13 154.83 180.60 169.56 159.06 166.19 151.59 146.76 158.58
Average Receivables
80.40 75.05 75.90 68.75 75.10 81.50 75.10 81.90 81.80 70.10
Average Payables
84.90 77.00 86.90 90.90 90.35 85.15 81.35 74.45 66.90 68.55
Average Inventory
493.55 490.30 542.95 578.20 538.55 468.80 409.00 361.50 356.25 351.65
Average Assets
2,757.00 2,768.75 2,770.70 2,775.90 2,947.95 2,877.35 2,734.20 2,842.45 2,730.25 2,521.65
Average Common Equity
(655.25) (930.70) (1,163.10) (1,328.70) (1,123.80) (623.05) (556.70) (529.05) (69.20) 71.40

Fold the line items

Columns are period end dates