Herbalife Ltd HLF
12.55
0.34
2.78%
as of 25 Sep
- Market cap
- $1.3B
- P/E
- 7.8×
Follow HLF
Growth Flags
show if company had growth for consecutive years,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
15.72 | 27.21 | 28.00 | 21.09 | 16.92 | 9.79 | 4.59 | 10.74 | 2.65 | 5.78 |
P/S ratio |
0.91 | 1.24 | 1.69 | 1.34 | 1.14 | 0.75 | 0.28 | 0.30 | 0.13 | 0.26 |
P/FCF ratio |
18.25 | 11.06 | 14.64 | 18.64 | 12.23 | 14.03 | 7.49 | 6.83 | 4.12 | 5.24 |
P/Operating CF |
34.80 | 29.39 | 59.59 | 41.83 | 56.17 | 50.76 | 27.42 | 15.82 | 9.67 | 13.48 |
P/B ratio |
20.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.04 | 1.46 | 1.95 | 1.54 | 1.39 | 1.12 | 0.70 | 0.69 | 0.50 | 0.59 |
EV/EBITDA |
8.43 | 9.02 | 12.15 | 11.28 | 10.39 | 7.72 | 5.53 | 7.47 | 4.96 | 4.92 |
EV/Operating CF |
12.77 | 10.95 | 14.68 | 16.42 | 12.25 | 14.11 | 10.36 | 9.81 | 8.82 | 8.89 |
EV/FCF |
20.95 | 13.06 | 16.87 | 21.38 | 14.91 | 21.03 | 18.63 | 15.77 | 15.41 | 11.72 |
Quick Ratio |
1.16 | 1.51 | 0.80 | 0.95 | 1.00 | 0.62 | 0.59 | 0.51 | 0.39 | 0.44 |
Current Ratio |
1.85 | 2.05 | 1.14 | 1.54 | 1.58 | 1.33 | 1.39 | 1.10 | 0.93 | 1.13 |
Net Debt/EBITDA |
1.09 | 1.38 | 1.60 | 1.45 | 1.87 | 2.57 | 3.31 | 4.23 | 3.64 | 2.72 |
Debt/Assets |
56.44% | 78.34% | 87.96% | 67.31% | 78.94% | 97.97% | 98.54% | 91.21% | 82.85% | 71.52% |
Debt/Equity |
7.38 | (6.78) | (3.39) | (4.62) | (2.84) | (1.99) | (2.13) | (2.42) | (2.82) | (3.91) |
Asset Turnover |
1.78 | 1.62 | 1.72 | 1.78 | 1.93 | 1.97 | 1.87 | 1.83 | 1.80 | 1.83 |
Operating CF/Net income |
1.41 | 2.76 | 2.19 | 1.47 | 1.69 | 1.03 | 1.10 | 2.51 | 1.12 | 1.46 |
Capex/Depreciation |
(1.46) | (0.96) | (0.84) | (1.09) | (1.12) | (1.41) | (1.36) | (1.19) | (1.00) | (0.66) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 364.15% | (309.10%) | (56.06%) | (55.86%) | (59.80%) | (39.79%) | (24.18%) | (12.23%) | (27.32%) | (34.84%) | |
| 10.31% | 7.83% | 10.43% | 11.37% | 12.95% | 15.17% | 11.57% | 5.13% | 9.18% | 8.28% | |
ROIC |
35.78% | 58.92% | 80.33% | 61.90% | 75.99% | 59.62% | 37.11% | 24.03% | 23.11% | 26.60% |
Return on Tangible Assets |
24.79% | 16.07% | 51.48% | 34.74% | 35.87% | 56.36% | 37.11% | 22.64% | 68.09% | 39.40% |
Average Days of Receivables |
5.72 | 7.69 | 5.26 | 5.96 | 5.49 | 4.21 | 4.95 | 5.85 | 5.04 | 6.66 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
72.17% | 68.04% | 67.85% | 69.48% | 67.94% | 66.27% | 67.26% | 69.63% | 70.26% | 68.42% |
Intangible Assets out of Total Assets |
0.16 | 0.14 | 0.14 | 0.15 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Share Based Compensation of Revenue |
0.90% | 0.95% | 0.73% | 0.79% | 0.92% | 0.93% | 0.85% | 0.95% | 1.00% | 0.88% |
Graham Net Nets |
(0.22) | (0.25) | (0.21) | (0.24) | (0.34) | (0.64) | (1.80) | (1.62) | (3.54) | (1.62) |
Graham Number |
6.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
6.36% | 3.67% | 3.57% | 4.74% | 5.91% | 10.21% | 21.78% | 9.31% | 37.67% | 17.30% |
Free Cash Flow Yield |
5.48% | 9.04% | 6.83% | 5.37% | 8.18% | 7.13% | 13.34% | 14.63% | 24.28% | 19.09% |
Revenue per Share |
27.02 | 27.94 | 34.89 | 35.50 | 42.14 | 54.80 | 52.84 | 51.14 | 49.63 | 49.00 |
Operating CF per Share |
2.21 | 3.73 | 4.62 | 3.33 | 4.78 | 4.35 | 3.58 | 3.61 | 2.84 | 3.24 |
Capex per Share |
(0.86) | (0.60) | (0.60) | (0.77) | (0.85) | (1.43) | (1.59) | (1.36) | (1.21) | (0.78) |
Free Cash Flow per Share |
1.35 | 3.12 | 4.03 | 2.56 | 3.93 | 2.92 | 1.99 | 2.25 | 1.62 | 2.46 |
Cash per Share |
5.08 | 8.07 | 8.55 | 6.11 | 7.95 | 5.68 | 5.16 | 5.81 | 4.13 | 3.43 |
Shareholders Equity per Share |
1.18 | (2.11) | (5.16) | (2.84) | (6.51) | (13.14) | (12.85) | (10.71) | (7.96) | (4.96) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.18 | (2.11) | (5.16) | (2.84) | (6.51) | (13.14) | (12.85) | (10.71) | (7.96) | (4.96) |
Free Cash Flow |
223.90 | 495.30 | 564.40 | 351.40 | 516.60 | 308.90 | 196.10 | 222.50 | 163.40 | 252.90 |
Working Capital |
671.00 | 953.50 | 216.20 | 523.80 | 648.50 | 351.40 | 379.50 | 121.70 | (86.70) | 131.80 |
Capital Expenditures |
(143.40) | (95.50) | (84.00) | (106.10) | (112.00) | (151.40) | (156.40) | (135.00) | (122.00) | (80.40) |
Net Current Asset Value |
(906.60) | (1,369.50) | (1,708.20) | (1,580.40) | (2,156.40) | (2,779.50) | (2,641.80) | (2,470.40) | (2,385.50) | (2,150.60) |
EV/EBIT |
10.24 | 10.48 | 13.94 | 13.23 | 12.02 | 8.85 | 6.70 | 9.84 | 6.52 | 6.16 |
Capex to Sales |
0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Net Profit Margin |
5.79% | 4.83% | 6.06% | 6.38% | 6.72% | 7.71% | 6.17% | 2.81% | 5.09% | 4.53% |
Price to Operating Income |
8.92 | 8.88 | 12.10 | 11.53 | 9.86 | 5.90 | 2.70 | 4.27 | 1.74 | 2.75 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.26 | 0.26 | 0.28 | 0.26 | 0.26 | 0.24 | 0.24 | 0.22 | 0.26 | 0.27 |
Cash ROIC |
(0.43%) | 6.64% | 9.85% | 3.82% | 9.11% | 0.92% | (6.92%) | (7.17%) | (9.33%) | (6.23%) |
Accounts Receivable Turnover |
64.03 | 54.13 | 59.73 | 64.94 | 68.00 | 77.27 | 75.70 | 66.70 | 66.53 | 62.66 |
Accounts Payable Turnover |
12.47 | 12.68 | 12.35 | 11.78 | 13.51 | 13.72 | 12.91 | 13.71 | 14.34 | 13.13 |
Inventory Turnover |
2.43 | 2.38 | 2.54 | 2.34 | 2.45 | 2.30 | 2.03 | 2.19 | 2.25 | 2.26 |
Average Days of Payables |
28.19 | 29.16 | 32.20 | 31.09 | 28.14 | 27.10 | 27.93 | 25.74 | 23.14 | 32.68 |
Days of Inventory on Hand |
158.58 | 146.76 | 151.59 | 166.19 | 159.06 | 169.56 | 180.60 | 154.83 | 157.13 | 167.57 |
Average Receivables |
70.10 | 81.80 | 81.90 | 75.10 | 81.50 | 75.10 | 68.75 | 75.90 | 75.05 | 80.40 |
Average Payables |
68.55 | 66.90 | 74.45 | 81.35 | 85.15 | 90.35 | 90.90 | 86.90 | 77.00 | 84.90 |
Average Inventory |
351.65 | 356.25 | 361.50 | 409.00 | 468.80 | 538.55 | 578.20 | 542.95 | 490.30 | 493.55 |
Average Assets |
2,521.65 | 2,730.25 | 2,842.45 | 2,734.20 | 2,877.35 | 2,947.95 | 2,775.90 | 2,770.70 | 2,768.75 | 2,757.00 |
Average Common Equity |
71.40 | (69.20) | (529.05) | (556.70) | (623.05) | (1,123.80) | (1,328.70) | (1,163.10) | (930.70) | (655.25) |
Columns are period end dates