Herbalife Ltd HLF

12.55 0.34 2.78% as of 25 Sep
Market cap
$1.3B
P/E
7.8×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
15.72 27.21 28.00 21.09 16.92 9.79 4.59 10.74 2.65 5.78
P/S ratio
0.91 1.24 1.69 1.34 1.14 0.75 0.28 0.30 0.13 0.26
P/FCF ratio
18.25 11.06 14.64 18.64 12.23 14.03 7.49 6.83 4.12 5.24
P/Operating CF
34.80 29.39 59.59 41.83 56.17 50.76 27.42 15.82 9.67 13.48
P/B ratio
20.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.04 1.46 1.95 1.54 1.39 1.12 0.70 0.69 0.50 0.59
EV/EBITDA
8.43 9.02 12.15 11.28 10.39 7.72 5.53 7.47 4.96 4.92
EV/Operating CF
12.77 10.95 14.68 16.42 12.25 14.11 10.36 9.81 8.82 8.89
EV/FCF
20.95 13.06 16.87 21.38 14.91 21.03 18.63 15.77 15.41 11.72
Quick Ratio
1.16 1.51 0.80 0.95 1.00 0.62 0.59 0.51 0.39 0.44
Current Ratio
1.85 2.05 1.14 1.54 1.58 1.33 1.39 1.10 0.93 1.13
Net Debt/EBITDA
1.09 1.38 1.60 1.45 1.87 2.57 3.31 4.23 3.64 2.72
Debt/Assets
56.44% 78.34% 87.96% 67.31% 78.94% 97.97% 98.54% 91.21% 82.85% 71.52%
Debt/Equity
7.38 (6.78) (3.39) (4.62) (2.84) (1.99) (2.13) (2.42) (2.82) (3.91)
Asset Turnover
1.78 1.62 1.72 1.78 1.93 1.97 1.87 1.83 1.80 1.83
Operating CF/Net income
1.41 2.76 2.19 1.47 1.69 1.03 1.10 2.51 1.12 1.46
Capex/Depreciation
(1.46) (0.96) (0.84) (1.09) (1.12) (1.41) (1.36) (1.19) (1.00) (0.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
364.15% (309.10%) (56.06%) (55.86%) (59.80%) (39.79%) (24.18%) (12.23%) (27.32%) (34.84%)
ROA
10.31% 7.83% 10.43% 11.37% 12.95% 15.17% 11.57% 5.13% 9.18% 8.28%
ROIC
35.78% 58.92% 80.33% 61.90% 75.99% 59.62% 37.11% 24.03% 23.11% 26.60%
Return on Tangible Assets
24.79% 16.07% 51.48% 34.74% 35.87% 56.36% 37.11% 22.64% 68.09% 39.40%
Average Days of Receivables
5.72 7.69 5.26 5.96 5.49 4.21 4.95 5.85 5.04 6.66
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
72.17% 68.04% 67.85% 69.48% 67.94% 66.27% 67.26% 69.63% 70.26% 68.42%
Intangible Assets out of Total Assets
0.16 0.14 0.14 0.15 0.13 0.15 0.15 0.15 0.15 0.15
Share Based Compensation of Revenue
0.90% 0.95% 0.73% 0.79% 0.92% 0.93% 0.85% 0.95% 1.00% 0.88%
Graham Net Nets
(0.22) (0.25) (0.21) (0.24) (0.34) (0.64) (1.80) (1.62) (3.54) (1.62)
Graham Number
6.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
6.36% 3.67% 3.57% 4.74% 5.91% 10.21% 21.78% 9.31% 37.67% 17.30%
Free Cash Flow Yield
5.48% 9.04% 6.83% 5.37% 8.18% 7.13% 13.34% 14.63% 24.28% 19.09%
Revenue per Share
27.02 27.94 34.89 35.50 42.14 54.80 52.84 51.14 49.63 49.00
Operating CF per Share
2.21 3.73 4.62 3.33 4.78 4.35 3.58 3.61 2.84 3.24
Capex per Share
(0.86) (0.60) (0.60) (0.77) (0.85) (1.43) (1.59) (1.36) (1.21) (0.78)
Free Cash Flow per Share
1.35 3.12 4.03 2.56 3.93 2.92 1.99 2.25 1.62 2.46
Cash per Share
5.08 8.07 8.55 6.11 7.95 5.68 5.16 5.81 4.13 3.43
Shareholders Equity per Share
1.18 (2.11) (5.16) (2.84) (6.51) (13.14) (12.85) (10.71) (7.96) (4.96)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.18 (2.11) (5.16) (2.84) (6.51) (13.14) (12.85) (10.71) (7.96) (4.96)
Free Cash Flow
223.90 495.30 564.40 351.40 516.60 308.90 196.10 222.50 163.40 252.90
Working Capital
671.00 953.50 216.20 523.80 648.50 351.40 379.50 121.70 (86.70) 131.80
Capital Expenditures
(143.40) (95.50) (84.00) (106.10) (112.00) (151.40) (156.40) (135.00) (122.00) (80.40)
Net Current Asset Value
(906.60) (1,369.50) (1,708.20) (1,580.40) (2,156.40) (2,779.50) (2,641.80) (2,470.40) (2,385.50) (2,150.60)
EV/EBIT
10.24 10.48 13.94 13.23 12.02 8.85 6.70 9.84 6.52 6.16
Capex to Sales
0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.02 0.02
Net Profit Margin
5.79% 4.83% 6.06% 6.38% 6.72% 7.71% 6.17% 2.81% 5.09% 4.53%
Price to Operating Income
8.92 8.88 12.10 11.53 9.86 5.90 2.70 4.27 1.74 2.75
Other line items
Depreciation/Fixed assets
0.26 0.26 0.28 0.26 0.26 0.24 0.24 0.22 0.26 0.27
Cash ROIC
(0.43%) 6.64% 9.85% 3.82% 9.11% 0.92% (6.92%) (7.17%) (9.33%) (6.23%)
Accounts Receivable Turnover
64.03 54.13 59.73 64.94 68.00 77.27 75.70 66.70 66.53 62.66
Accounts Payable Turnover
12.47 12.68 12.35 11.78 13.51 13.72 12.91 13.71 14.34 13.13
Inventory Turnover
2.43 2.38 2.54 2.34 2.45 2.30 2.03 2.19 2.25 2.26
Average Days of Payables
28.19 29.16 32.20 31.09 28.14 27.10 27.93 25.74 23.14 32.68
Days of Inventory on Hand
158.58 146.76 151.59 166.19 159.06 169.56 180.60 154.83 157.13 167.57
Average Receivables
70.10 81.80 81.90 75.10 81.50 75.10 68.75 75.90 75.05 80.40
Average Payables
68.55 66.90 74.45 81.35 85.15 90.35 90.90 86.90 77.00 84.90
Average Inventory
351.65 356.25 361.50 409.00 468.80 538.55 578.20 542.95 490.30 493.55
Average Assets
2,521.65 2,730.25 2,842.45 2,734.20 2,877.35 2,947.95 2,775.90 2,770.70 2,768.75 2,757.00
Average Common Equity
71.40 (69.20) (529.05) (556.70) (623.05) (1,123.80) (1,328.70) (1,163.10) (930.70) (655.25)

Fold the line items

Columns are period end dates