Hagerty, Inc. HGTY

13.59 0.01 0.07% as of 25 Sep
Market cap
$4.7B
P/E
84.8×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
499.55 619.08 787.59 1,027.12 1,241.51 1,456.39
Revenue Growth
(19.31%) 23.93% 27.22% 30.41% 20.87% 17.31%
Gross Profit
499.55 619.08 787.59 1,027.12 1,241.51 1,456.39
SG&A Expenses
188.70 236.46 288.61 302.33 303.97 358.10
Operating Income
15.85 (10.07) (67.57) 37.31 107.89 180.08
Non-operating Income/Expense
(0.99) (44.53) 78.66 7.46 (14.21) (40.90)
Non-operating Interest Expenses
— — — 4.08 5.66 40.90
Investment Gain/Loss (Other)
— — (1.68) — — —
EBT
14.86 (54.60) 11.10 44.77 93.68 139.18
Income Tax Provision
4.82 6.75 7.02 16.59 15.38 (10.04)
Income after Tax
10.04 (61.35) 4.08 28.18 78.30 149.23
Dividends (Preferred)
0.00 — — 3.68 7.43 7.56
Non-Controlling Interest
(0.13) (15.00) (29.67) 7.95 61.29 100.21
Net Income Common
10.17 (46.36) 32.08 16.55 9.59 41.46
EPS (Basic)
100.39 (0.56) 0.39 0.19 0.10 0.41
EPS (Diluted)
100.39 (0.56) (0.07) 0.09 0.10 0.37
Shares (Basic, Weighted)
0.10 82.33 82.73 84.18 87.53 94.40
Shares (Diluted, Weighted)
0.10 82.33 336.15 340.32 88.50 346.97
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
3.17% (1.63%) (8.58%) 3.63% 8.69% 12.36%
EBT margin
2.97% (8.82%) 1.41% 4.36% 7.55% 9.56%
Net Profit Margin
2.04% (7.49%) 4.07% 1.61% 0.77% 2.85%
Free Cash Flow Margin
9.27% (0.18%) 1.39% 10.45% 12.54% 13.35%
EBITDA
27.65 12.07 (33.48) 83.16 143.41 213.46
EBIT
15.85 (10.07) (67.57) 37.31 107.89 180.08
Income from Continuous Operations
10.04 (61.35) 2.40 28.18 78.30 149.23
Consolidated Net Income/Loss
10.04 (61.35) 2.40 28.18 78.30 149.23
EPS (Basic, from Continuous Ops)
100.39 (0.75) 0.03 0.33 0.89 1.58
EPS (Basic, Consolidated)
100.39 (0.75) 0.03 0.33 0.89 1.58
EPS (Diluted, from Cont. Ops)
100.39 (0.75) 0.01 0.08 0.88 0.43
Shares (Diluted, Average)
— 82.33 336.15 340.32 88.50 346.97
EPS (Diluted, Consolidated)
100.39 (0.75) 0.01 0.08 0.88 0.43
EBITDA Margin
5.53% 1.95% (4.25%) 8.10% 11.55% 14.66%
Operating Cash Flow Margin
16.93% 6.83% 7.02% 13.02% 14.26% 15.04%

Fold the line items

In millions of $ except per-share values · columns are period end dates