Hawaiian Electric Industries, Inc. HE

9.10 (0.07) (0.76%) as of 25 Sep
Market cap
$1.6B
P/E
7.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.32 0.00 8.51 19.06 18.44 19.45 23.43 19.69 23.40 14.36
P/S ratio
0.69 0.38 0.51 1.34 1.59 1.50 1.78 1.39 1.51 1.49
P/FCF ratio
42.56 14.73 2,636.48 0.00 74.17 84.87 67.17 0.00 0.00 17.92
P/Operating CF
19.95 9.83 (53.19) 38.03 41.81 32.97 29.85 16.50 38.56 41.16
P/B ratio
1.32 0.84 0.72 2.08 1.90 1.65 2.24 1.84 1.84 1.72
Price to Tangible BV
1.39 0.88 0.75 2.16 1.96 1.71 2.32 1.92 1.92 1.79
EV/Sales
1.31 1.01 1.40 2.23 2.35 2.26 2.49 2.06 2.19 2.14
EV/EBITDA
7.59 0.00 8.26 13.89 10.06 9.70 11.41 9.98 9.85 9.08
EV/Operating CF
10.37 7.63 10.39 22.89 17.80 13.60 13.94 11.78 13.32 10.26
EV/FCF
81.35 38.96 7,183.39 (1,351.51) 109.37 128.35 93.97 (788.51) (559.17) 25.65
Quick Ratio
1.03 1.28 1.06 0.08 0.08 0.08 0.08 0.08 0.08 0.09
Current Ratio
1.32 1.61 1.59 0.08 0.08 0.09 0.08 0.08 0.08 0.88
Net Debt/EBITDA
3.62 (1.44) 5.23 5.54 3.24 3.29 3.25 3.22 3.05 2.74
Debt/Assets
32.68% 36.67% 18.40% 19.97% 15.57% 15.58% 16.48% 15.75% 15.90% 14.58%
Debt/Equity
1.82 2.21 1.35 1.48 1.03 1.00 0.99 0.95 0.95 0.88
Asset Turnover
0.35 0.25 0.20 0.21 0.18 0.18 0.21 0.22 0.20 0.20
Operating CF/Net income
3.18 (0.30) 2.23 1.38 1.53 2.17 2.35 2.47 2.54 2.00
Capex/Depreciation
(1.14) (1.17) (1.57) (1.25) (1.13) (1.32) (1.57) (1.98) (1.94) (1.45)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.98% (74.58%) 8.76% 10.50% 10.41% 8.57% 9.81% 9.47% 7.94% 12.43%
ROA
1.38% (10.90%) 1.19% 1.50% 1.60% 1.38% 1.62% 1.57% 1.32% 2.05%
ROIC
4.15% (30.38%) 3.27% 3.33% 5.31% 4.51% 5.04% 5.14% 5.65% 6.18%
Return on Tangible Assets
1.85% (20.54%) 3.11% (8.16%) (9.92%) (10.54%) (18.66%) (16.03%) (11.62%) 6.35%
Average Days of Receivables
58.12 51.82 60.70 54.62 44.08 39.79 38.20 41.55 37.59 36.48
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.95% 3.36% 1.37% 0.93% 7.17% 10.52% 8.15% 7.78% 8.43% 9.26%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.11% 0.11% 0.21% 0.22% 0.32% 0.23% 0.35% 0.27% 0.21% 0.20%
Graham Net Nets
(2.56) (4.31) (8.10) (2.91) (2.81) (3.11) (2.14) (2.62) (2.56) (1.45)
Graham Number
12.19 0.00 29.50 31.56 33.28 29.61 30.69 28.83 25.68 31.39
Earnings Yield
5.77% (130.22%) 11.75% 5.25% 5.42% 5.14% 4.27% 5.08% 4.27% 6.96%
Free Cash Flow Yield
2.35% 6.79% 0.04% (0.12%) 1.35% 1.18% 1.49% (0.19%) (0.26%) 5.58%
Revenue per Share
17.89 25.37 29.96 31.26 26.08 23.64 26.38 26.28 23.50 22.02
Operating CF per Share
2.27 3.37 4.04 3.05 3.44 3.93 4.70 4.59 3.87 4.59
Capex per Share
(1.98) (2.71) (4.03) (3.10) (2.88) (3.52) (4.01) (4.66) (3.96) (2.75)
Free Cash Flow per Share
0.29 0.66 0.01 (0.05) 0.56 0.42 0.70 (0.07) (0.09) 1.83
Cash per Share
5.68 9.79 2.36 1.87 2.85 3.29 2.09 1.55 2.41 2.58
Shareholders Equity per Share
9.31 11.65 21.37 20.13 21.88 21.42 20.93 19.86 19.29 19.12
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.31 11.65 21.37 20.13 21.88 21.42 20.93 19.86 19.29 19.12
Free Cash Flow
49.87 83.86 0.64 (5.65) 61.15 45.51 76.01 (7.46) (10.01) 198.31
Working Capital
456.84 809.74 447.19 (8,641.23) (7,873.87) (7,143.43) (6,277.53) (6,089.23) (5,882.61) (691.67)
Capital Expenditures
(341.20) (344.25) (442.73) (339.33) (314.52) (383.89) (436.46) (506.77) (430.45) (297.35)
Net Current Asset Value
(5,432.38) (5,318.00) (13,693.09) (13,364.10) (12,765.67) (11,998.03) (10,924.22) (10,445.08) (9,900.43) (5,140.37)
EV/EBIT
17.24 0.00 16.74 27.32 17.32 18.75 20.52 17.64 16.17 14.30
Capex to Sales
0.11 0.11 0.13 0.10 0.11 0.15 0.15 0.18 0.17 0.12
Net Profit Margin
3.99% (44.29%) 6.06% 7.05% 8.64% 7.67% 7.58% 7.05% 6.47% 10.43%
Price to Operating Income
9.02 0.00 6.15 16.42 11.75 12.40 14.67 11.96 11.17 9.99
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.05 0.05 0.04
Cash ROIC
(105.36%) (95.16%) (95.54%) (94.58%) (97.09%) (96.06%) (96.31%) (98.54%) (92.83%) (98.82%)
Accounts Receivable Turnover
6.51 6.41 6.21 7.99 9.12 8.87 9.18 9.72 10.20 9.90
Accounts Payable Turnover
13.21 23.95 13.18 13.61 11.65 9.91 10.53 11.28 11.83 12.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 175.86 (1,032.47) (335.50) (249.13) (225.42)
Average Days of Payables
28.64 15.41 24.46 29.52 33.20 33.33 35.14 34.01 35.46 28.98
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
474.35 501.94 529.30 428.06 312.71 291.01 313.23 294.44 250.58 240.36
Average Payables
211.26 201.17 225.17 228.50 193.95 201.49 217.70 204.24 168.50 140.90
Average Inventory
— — — — — 11.35 (2.22) (6.87) (8.00) (8.00)
Average Assets
8,927.15 13,087.62 16,764.03 16,053.44 15,413.33 14,374.63 13,424.65 12,819.11 12,479.84 12,103.77
Average Common Equity
1,542.50 1,911.97 2,273.67 2,296.69 2,364.19 2,308.88 2,221.27 2,129.83 2,082.07 1,997.20

Fold the line items

Columns are period end dates