Hawaiian Electric Industries, Inc. HE

9.10 (0.07) (0.76%) as of 25 Sep
Market cap
$1.6B
P/E
7.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.36 23.40 19.69 23.43 19.45 18.44 19.06 8.51 0.00 17.32
P/S ratio
1.49 1.51 1.39 1.78 1.50 1.59 1.34 0.51 0.38 0.69
P/FCF ratio
17.92 0.00 0.00 67.17 84.87 74.17 0.00 2,636.48 14.73 42.56
P/Operating CF
41.16 38.56 16.50 29.85 32.97 41.81 38.03 (53.19) 9.83 19.95
P/B ratio
1.72 1.84 1.84 2.24 1.65 1.90 2.08 0.72 0.84 1.32
Price to Tangible BV
1.79 1.92 1.92 2.32 1.71 1.96 2.16 0.75 0.88 1.39
EV/Sales
2.14 2.19 2.06 2.49 2.26 2.35 2.23 1.40 1.01 1.31
EV/EBITDA
9.08 9.85 9.98 11.41 9.70 10.06 13.89 8.26 0.00 7.59
EV/Operating CF
10.26 13.32 11.78 13.94 13.60 17.80 22.89 10.39 7.63 10.37
EV/FCF
25.65 (559.17) (788.51) 93.97 128.35 109.37 (1,351.51) 7,183.39 38.96 81.35
Quick Ratio
0.09 0.08 0.08 0.08 0.08 0.08 0.08 1.06 1.28 1.03
Current Ratio
0.88 0.08 0.08 0.08 0.09 0.08 0.08 1.59 1.61 1.32
Net Debt/EBITDA
2.74 3.05 3.22 3.25 3.29 3.24 5.54 5.23 (1.44) 3.62
Debt/Assets
14.58% 15.90% 15.75% 16.48% 15.58% 15.57% 19.97% 18.40% 36.67% 32.68%
Debt/Equity
0.88 0.95 0.95 0.99 1.00 1.03 1.48 1.35 2.21 1.82
Asset Turnover
0.20 0.20 0.22 0.21 0.18 0.18 0.21 0.20 0.25 0.35
Operating CF/Net income
2.00 2.54 2.47 2.35 2.17 1.53 1.38 2.23 (0.30) 3.18
Capex/Depreciation
(1.45) (1.94) (1.98) (1.57) (1.32) (1.13) (1.25) (1.57) (1.17) (1.14)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.43% 7.94% 9.47% 9.81% 8.57% 10.41% 10.50% 8.76% (74.58%) 7.98%
ROA
2.05% 1.32% 1.57% 1.62% 1.38% 1.60% 1.50% 1.19% (10.90%) 1.38%
ROIC
6.18% 5.65% 5.14% 5.04% 4.51% 5.31% 3.33% 3.27% (30.38%) 4.15%
Return on Tangible Assets
6.35% (11.62%) (16.03%) (18.66%) (10.54%) (9.92%) (8.16%) 3.11% (20.54%) 1.85%
Average Days of Receivables
36.48 37.59 41.55 38.20 39.79 44.08 54.62 60.70 51.82 58.12
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.26% 8.43% 7.78% 8.15% 10.52% 7.17% 0.93% 1.37% 3.36% 1.95%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Share Based Compensation of Revenue
0.20% 0.21% 0.27% 0.35% 0.23% 0.32% 0.22% 0.21% 0.11% 0.11%
Graham Net Nets
(1.45) (2.56) (2.62) (2.14) (3.11) (2.81) (2.91) (8.10) (4.31) (2.56)
Graham Number
31.39 25.68 28.83 30.69 29.61 33.28 31.56 29.50 0.00 12.19
Earnings Yield
6.96% 4.27% 5.08% 4.27% 5.14% 5.42% 5.25% 11.75% (130.22%) 5.77%
Free Cash Flow Yield
5.58% (0.26%) (0.19%) 1.49% 1.18% 1.35% (0.12%) 0.04% 6.79% 2.35%
Revenue per Share
22.02 23.50 26.28 26.38 23.64 26.08 31.26 29.96 25.37 17.89
Operating CF per Share
4.59 3.87 4.59 4.70 3.93 3.44 3.05 4.04 3.37 2.27
Capex per Share
(2.75) (3.96) (4.66) (4.01) (3.52) (2.88) (3.10) (4.03) (2.71) (1.98)
Free Cash Flow per Share
1.83 (0.09) (0.07) 0.70 0.42 0.56 (0.05) 0.01 0.66 0.29
Cash per Share
2.58 2.41 1.55 2.09 3.29 2.85 1.87 2.36 9.79 5.68
Shareholders Equity per Share
19.12 19.29 19.86 20.93 21.42 21.88 20.13 21.37 11.65 9.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.12 19.29 19.86 20.93 21.42 21.88 20.13 21.37 11.65 9.31
Free Cash Flow
198.31 (10.01) (7.46) 76.01 45.51 61.15 (5.65) 0.64 83.86 49.87
Working Capital
(691.67) (5,882.61) (6,089.23) (6,277.53) (7,143.43) (7,873.87) (8,641.23) 447.19 809.74 456.84
Capital Expenditures
(297.35) (430.45) (506.77) (436.46) (383.89) (314.52) (339.33) (442.73) (344.25) (341.20)
Net Current Asset Value
(5,140.37) (9,900.43) (10,445.08) (10,924.22) (11,998.03) (12,765.67) (13,364.10) (13,693.09) (5,318.00) (5,432.38)
EV/EBIT
14.30 16.17 17.64 20.52 18.75 17.32 27.32 16.74 0.00 17.24
Capex to Sales
0.12 0.17 0.18 0.15 0.15 0.11 0.10 0.13 0.11 0.11
Net Profit Margin
10.43% 6.47% 7.05% 7.58% 7.67% 8.64% 7.05% 6.06% (44.29%) 3.99%
Price to Operating Income
9.99 11.17 11.96 14.67 12.40 11.75 16.42 6.15 0.00 9.02
Other line items
Depreciation/Fixed assets
0.04 0.05 0.05 0.05 0.06 0.05 0.05 0.05 0.05 0.05
Cash ROIC
(98.82%) (92.83%) (98.54%) (96.31%) (96.06%) (97.09%) (94.58%) (95.54%) (95.16%) (105.36%)
Accounts Receivable Turnover
9.90 10.20 9.72 9.18 8.87 9.12 7.99 6.21 6.41 6.51
Accounts Payable Turnover
12.81 11.83 11.28 10.53 9.91 11.65 13.61 13.18 23.95 13.21
Inventory Turnover
(225.42) (249.13) (335.50) (1,032.47) 175.86 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
28.98 35.46 34.01 35.14 33.33 33.20 29.52 24.46 15.41 28.64
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
240.36 250.58 294.44 313.23 291.01 312.71 428.06 529.30 501.94 474.35
Average Payables
140.90 168.50 204.24 217.70 201.49 193.95 228.50 225.17 201.17 211.26
Average Inventory
(8.00) (8.00) (6.87) (2.22) 11.35 — — — — —
Average Assets
12,103.77 12,479.84 12,819.11 13,424.65 14,374.63 15,413.33 16,053.44 16,764.03 13,087.62 8,927.15
Average Common Equity
1,997.20 2,082.07 2,129.83 2,221.27 2,308.88 2,364.19 2,296.69 2,273.67 1,911.97 1,542.50

Fold the line items

Columns are period end dates