Golf Entertainment Group Inc. GLFE
—
7.11
(0.33)
(4.44%)
as of 25 Sep
- Market cap
- —
- P/E
- 0.0×
Follow GLFE
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
3.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.93 | 1.31 | 0.84 | 0.90 | 0.73 | 0.46 | 0.05 | 0.07 | 0.05 | 0.06 |
P/FCF ratio |
0.00 | 0.00 | 28.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 0.76 |
P/Operating CF |
11.51 | 146.43 | 17.61 | 150.53 | 163.77 | 15.79 | 4.96 | 10.83 | 2.31 | 4.10 |
P/B ratio |
1.77 | 3.51 | 3.59 | 61.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
3.03 | 7.37 | 10.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
3.01 | 1.30 | 0.79 | 1.05 | 0.82 | 0.47 | 0.19 | 0.26 | 0.18 | 0.12 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.91 | 0.00 | 109.63 | 5.57 | 1.82 |
EV/Operating CF |
96.04 | (30.69) | (34.33) | (10.11) | (136.00) | 520.46 | 4.05 | 7.19 | 1.32 | 1.00 |
EV/FCF |
(280.29) | (8.14) | 26.51 | (7.09) | (15.02) | (4.09) | (1.53) | (2.48) | 2.62 | 1.39 |
Quick Ratio |
5.84 | 4.94 | 1.99 | 1.42 | 1.84 | 1.95 | 0.60 | 0.63 | 0.44 | 0.84 |
Current Ratio |
5.84 | 4.99 | 3.66 | 1.42 | 1.84 | 1.95 | 0.60 | 0.63 | 0.44 | 0.84 |
Net Debt/EBITDA |
(19.32) | 0.12 | 0.64 | (0.72) | (1.15) | 0.44 | (5.51) | 80.61 | 3.95 | 0.78 |
Debt/Assets |
65.49% | 31.30% | 16.71% | 13.66% | 15.40% | 13.60% | 13.49% | 19.58% | 14.34% | 14.66% |
Debt/Equity |
3.52 | 0.98 | 0.50 | 1.07 | 7.01 | 2.20 | (2.29) | (1.61) | (0.60) | (0.45) |
Asset Turnover |
0.23 | 0.34 | 0.67 | 0.59 | 0.45 | 0.60 | 0.69 | 0.83 | 0.82 | 0.88 |
Operating CF/Net income |
0.13 | 0.26 | 0.16 | 0.47 | 0.02 | (0.01) | (0.27) | (0.27) | (0.95) | (1.27) |
Capex/Depreciation |
(1.81) | (7.32) | 6.42 | (0.90) | (0.56) | (1.10) | (1.60) | (1.40) | (0.62) | (0.32) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 46.88% | (35.93%) | (48.49%) | (156.82%) | 260.48% | 88.74% | 95.59% | 47.31% | 36.79% | 18.30% | |
| 5.42% | (5.59%) | (9.43%) | (13.17%) | (12.73%) | (7.86%) | (12.22%) | (10.75%) | (11.94%) | (8.04%) | |
ROIC |
(2.91%) | (16.89%) | (13.85%) | (40.23%) | (75.31%) | (38.21%) | (150.38%) | (133.89%) | 0.00% | 0.00% |
Return on Tangible Assets |
20.75% | (12.31%) | (17.48%) | (31.72%) | (31.87%) | (17.42%) | (31.59%) | (26.39%) | (35.57%) | (24.41%) |
Average Days of Receivables |
9.83 | 10.95 | 8.73 | 7.04 | 7.38 | 7.20 | 9.31 | 10.65 | 7.96 | 9.19 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.76% | 10.74% | 12.27% | 17.63% | 14.22% | 11.99% | 11.92% | 6.33% | 3.66% | 3.51% |
Intangible Assets out of Total Assets |
0.06 | 0.11 | 0.12 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
0.12% | 0.19% | 0.73% | 0.48% | 0.69% | 0.73% | (0.10%) | 0.02% | 0.70% | 0.00% |
Graham Net Nets |
(2.89) | (0.47) | (0.39) | (1.69) | (2.46) | (3.01) | (26.21) | (19.22) | (27.74) | (20.97) |
Graham Number |
747.97 | 0.00 | 0.00 | 0.00 | 398.59 | 180.61 | 365.71 | 311.02 | 244.25 | 202.88 |
Earnings Yield |
25.54% | (12.35%) | (16.58%) | (24.59%) | (38.66%) | (28.67%) | (326.32%) | (204.76%) | (290.00%) | (136.86%) |
Free Cash Flow Yield |
(1.16%) | (12.13%) | 3.55% | (16.35%) | (7.51%) | (25.20%) | (233.68%) | (159.06%) | 139.40% | 131.37% |
Revenue per Share |
448.03 | 437.36 | 469.28 | 405.82 | 327.56 | 314.12 | 352.73 | 322.40 | 199.79 | 198.78 |
Operating CF per Share |
14.04 | (18.50) | (10.75) | (41.94) | (1.97) | 0.28 | 16.73 | 11.51 | 27.55 | 22.95 |
Capex per Share |
(18.84) | (51.26) | 24.67 | (17.89) | (15.89) | (36.32) | (61.12) | (44.91) | (13.61) | (6.52) |
Free Cash Flow per Share |
(4.81) | (69.76) | 13.92 | (59.83) | (17.87) | (36.03) | (44.40) | (33.40) | 13.94 | 16.42 |
Cash per Share |
217.56 | 258.40 | 123.24 | 47.03 | 74.51 | 68.84 | 18.10 | 13.62 | 7.61 | 22.19 |
Shareholders Equity per Share |
326.89 | 255.68 | 201.03 | 97.81 | 14.94 | 33.27 | (29.19) | (46.24) | (55.63) | (71.33) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
326.89 | 255.68 | 201.03 | 97.81 | 14.94 | 33.27 | (29.19) | (46.24) | (55.63) | (71.33) |
Free Cash Flow |
(3.21) | (46.67) | 9.33 | (40.11) | (12.00) | (32.33) | (41.00) | (38.28) | 23.98 | 28.41 |
Working Capital |
126.93 | 146.85 | 120.66 | 10.90 | 24.89 | 32.86 | (16.45) | (15.59) | (26.64) | (9.12) |
Capital Expenditures |
(12.57) | (34.29) | 16.53 | (11.99) | (10.67) | (32.59) | (56.45) | (51.47) | (23.41) | (11.29) |
Net Current Asset Value |
(800.71) | (181.95) | (101.34) | (413.64) | (392.53) | (385.61) | (459.91) | (462.48) | (477.13) | (453.38) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.12 | (0.05) | 0.04 | 0.05 | 0.12 | 0.17 | 0.14 | 0.07 | 0.03 |
Net Profit Margin |
23.92% | (16.33%) | (14.08%) | (22.21%) | (28.15%) | (13.11%) | (17.65%) | (13.01%) | (14.55%) | (9.10%) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.03 | 0.02 | 0.02 | 0.07 | 0.11 | 0.16 | 0.18 | 0.19 | 0.23 | 0.26 |
Cash ROIC |
(18.42%) | (49.55%) | (49.16%) | (123.98%) | (130.86%) | (113.82%) | (355.06%) | (384.68%) | 480.33% | 328.40% |
Accounts Receivable Turnover |
1.47 | 34.78 | 38.58 | 42.62 | 45.38 | 56.32 | 46.98 | 38.72 | 37.61 | 42.57 |
Accounts Payable Turnover |
0.56 | 8.73 | 6.63 | 6.87 | 0.32 | 0.40 | 0.51 | 0.53 | 0.94 | 1.06 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
296.65 | 48.81 | 60.78 | 38.63 | 1,222.84 | 981.83 | 781.37 | 692.37 | 355.27 | 328.61 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
203.97 | 8.41 | 8.15 | 6.38 | 4.85 | 5.00 | 6.93 | 9.54 | 9.14 | 8.08 |
Average Payables |
57.59 | 31.52 | 41.04 | 35.58 | 27.74 | 32.03 | 37.97 | 41.73 | 38.71 | 33.87 |
Average Assets |
1,319.97 | 854.30 | 469.30 | 458.97 | 486.52 | 469.92 | 470.39 | 446.93 | 418.95 | 389.53 |
Average Common Equity |
152.51 | 132.98 | 91.28 | 38.54 | (23.78) | (41.64) | (60.13) | (101.56) | (135.92) | (171.12) |
Columns are period end dates