Exelixis, Inc. EXEL

58.16 0.21 0.36% as of 25 Sep
Market cap
$14.4B
P/E
17.6×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.17 18.50 36.63 28.60 24.87 54.24 16.62 8.55 59.25 0.00
P/S ratio
5.13 4.45 4.16 3.25 4.01 6.27 5.51 6.86 20.37 19.28
P/FCF ratio
14.10 15.24 44.69 23.38 17.10 34.63 10.37 15.31 63.74 17.67
P/Operating CF
35.69 40.20 720.21 71.12 59.68 185.83 33.74 56.02 172.79 43.36
P/B ratio
5.51 4.30 3.36 2.11 2.60 3.29 3.16 4.55 32.35 41.32
Price to Tangible BV
5.67 4.43 3.46 2.16 2.68 3.41 3.29 4.79 41.66 143.96
EV/Sales
4.76 4.03 3.72 2.56 3.02 5.09 4.68 6.06 19.55 17.51
EV/EBITDA
12.24 13.79 34.63 18.54 14.45 42.19 11.98 11.67 52.94 0.00
EV/Operating CF
12.48 12.48 20.43 11.37 10.83 24.07 8.59 12.46 53.41 15.93
EV/FCF
13.07 13.79 39.97 18.39 12.89 28.15 8.81 13.53 61.16 16.05
Quick Ratio
3.32 3.41 3.13 4.70 5.18 6.68 6.80 8.12 4.08 1.71
Current Ratio
3.56 3.63 3.34 4.99 5.43 7.06 7.08 8.50 4.21 1.74
Net Debt/EBITDA
(1.18) (1.75) (5.06) (5.03) (4.72) (9.71) (2.13) (1.54) (2.23) 22.46
Debt/Assets
0.00% 0.00% 0.00% 6.19% 1.95% 2.29% 2.55% 0.84% 2.28% 0.00%
Debt/Equity
0.00 0.00 0.00 0.08 0.02 0.03 0.03 0.01 0.05 0.00
Asset Turnover
0.80 0.74 0.61 0.57 0.60 0.49 0.59 0.82 0.72 0.41
Operating CF/Net income
1.13 1.34 1.60 1.99 1.73 1.87 1.64 0.60 1.07 (3.00)
Capex/Depreciation
(1.37) (2.30) (6.34) (6.63) (4.71) (3.32) (1.54) (6.71) (17.67) (0.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
35.53% 23.13% 8.74% 7.76% 11.30% 6.27% 21.59% 87.77% 82.41% 272.77%
ROA
27.02% 17.70% 6.91% 6.41% 9.72% 5.56% 19.41% 66.43% 24.66% (15.13%)
ROIC
49.46% 33.35% 8.42% 9.19% 22.55% 9.53% 26.19% 45.25% 0.00% 0.00%
Return on Tangible Assets
68.85% 44.06% 19.74% 12.97% 14.43% 8.55% 34.99% 81.91% 39.00% (34.71%)
Average Days of Receivables
45.14 44.67 47.35 48.66 71.90 59.46 44.91 69.58 65.50 77.11
Research and Development Expense of Revenue
35.56% 41.98% 57.05% 55.36% 48.34% 55.48% 34.82% 21.35% 24.79% 50.13%
Selling, General and Administrative Expense of Revenue
22.36% 22.69% 29.65% 28.54% 27.99% 29.71% 23.58% 24.17% 35.21% 60.66%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.04 0.10 0.11
Share Based Compensation of Revenue
4.87% 4.33% 5.81% 6.68% 8.35% 10.64% 5.85% 4.76% 5.29% 11.97%
Graham Net Nets
0.06 0.08 0.08 0.20 0.25 0.19 0.15 0.13 0.01 (0.01)
Graham Number
22.75 17.70 10.23 9.96 10.78 7.12 11.53 14.96 3.40 0.00
Earnings Yield
6.59% 5.41% 2.73% 3.50% 4.02% 1.84% 6.02% 11.69% 1.69% (2.38%)
Free Cash Flow Yield
7.09% 6.56% 2.24% 4.28% 5.85% 2.89% 9.64% 6.53% 1.57% 5.66%
Revenue per Share
8.54 7.48 5.75 5.01 4.56 3.20 3.20 2.87 1.54 0.76
Operating CF per Share
3.26 2.41 1.05 1.13 1.27 0.68 1.74 1.40 0.56 0.84
Capex per Share
(0.15) (0.23) (0.51) (0.43) (0.20) (0.10) (0.04) (0.11) (0.07) (0.01)
Free Cash Flow per Share
3.11 2.19 0.54 0.70 1.07 0.58 1.70 1.28 0.49 0.83
Cash per Share
3.90 3.83 3.13 4.07 4.66 3.91 2.82 2.33 1.32 1.68
Shareholders Equity per Share
7.96 7.74 7.12 7.74 7.02 6.10 5.57 4.32 0.97 0.36
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.96 7.74 7.12 7.74 7.02 6.10 5.57 4.32 0.97 0.36
Free Cash Flow
844.34 633.79 170.36 224.16 336.58 178.64 514.12 382.73 144.63 208.80
Working Capital
1,037.65 1,063.81 923.68 1,294.40 1,497.16 1,240.74 868.44 791.54 369.70 200.22
Capital Expenditures
(39.93) (66.18) (162.97) (138.46) (64.22) (30.34) (12.83) (32.99) (20.98) (1.61)
Net Current Asset Value
760.19 764.09 639.51 1,035.70 1,429.12 1,187.18 811.49 762.18 114.54 (37.42)
EV/EBIT
12.65 14.45 39.85 20.46 15.14 45.70 12.25 11.80 53.31 0.00
Capex to Sales
0.02 0.03 0.09 0.09 0.04 0.03 0.01 0.04 0.05 0.01
Net Profit Margin
33.73% 24.04% 11.35% 11.31% 16.10% 11.32% 33.17% 80.82% 34.09% (36.68%)
Price to Operating Income
13.65 15.97 44.55 26.01 20.08 56.21 14.43 13.35 55.56 0.00
Other line items
Depreciation/Fixed assets
0.29 0.24 0.20 0.19 0.13 0.14 0.17 0.10 0.05 4.56
Cash ROIC
24.39% 17.30% 6.28% 6.32% 7.96% 4.52% 18.49% 18.31% 20.32% 40.92%
Accounts Receivable Turnover
8.40 8.63 8.09 6.48 6.47 7.06 6.87 7.00 7.44 8.39
Accounts Payable Turnover
2.47 2.12 2.18 2.03 2.21 2.06 2.94 2.57 0.31 0.14
Inventory Turnover
3.80 3.84 2.87 1.91 2.18 2.14 2.91 3.19 3.01 2.20
Average Days of Payables
129.19 182.90 169.89 205.90 167.46 237.81 127.72 151.01 231.97 4,822.38
Days of Inventory on Hand
94.57 107.22 87.16 209.88 189.79 211.05 142.11 136.29 161.28 185.95
Average Receivables
276.18 251.42 226.10 248.72 221.76 139.97 140.92 121.98 60.82 22.81
Average Payables
33.91 35.98 33.22 28.46 23.95 17.61 11.24 10.24 48.07 46.48
Average Inventory
22.04 19.86 25.31 30.40 24.23 16.93 11.36 8.25 5.00 2.98
Average Assets
2,896.06 2,945.02 3,006.92 2,843.86 2,376.79 2,011.50 1,653.98 1,038.79 625.52 464.04
Average Common Equity
2,202.76 2,254.06 2,376.17 2,349.52 2,044.86 1,782.54 1,486.71 786.21 187.14 (25.74)

Fold the line items

Columns are period end dates