Destination XL Group, Inc. DXLG
0.50
(0.02)
(3.85%)
as of 25 Sep
- Market cap
- $30.0M
- P/E
- 0.0×
Follow DXLG
| Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.05 | 5.02 | 9.28 | 45.33 | 0.00 |
P/S ratio |
0.39 | 0.27 | 0.27 | 0.12 | 0.11 | 0.56 | 0.82 | 0.50 | 0.33 | 0.09 |
P/FCF ratio |
30.74 | 15.14 | 32.27 | 23.08 | 0.00 | 4.01 | 8.91 | 8.06 | 82.50 | 0.00 |
P/Operating CF |
6.54 | 4.94 | 7.46 | 1.84 | 4.85 | 24.71 | 15.04 | 15.80 | 9.02 | 7.28 |
P/B ratio |
1.99 | 1.82 | 2.16 | 0.95 | 0.00 | 4.84 | 3.26 | 1.75 | 1.09 | 0.36 |
Price to Tangible BV |
2.04 | 1.86 | 2.21 | 0.97 | 0.00 | 4.93 | 3.29 | 1.76 | 1.10 | 0.36 |
EV/Sales |
0.52 | 0.39 | 0.38 | 0.22 | 0.29 | 0.83 | 0.99 | 0.69 | 0.57 | 0.39 |
EV/EBITDA |
7.77 | 15.31 | 10.36 | 5.18 | 0.00 | 5.24 | 7.29 | 6.46 | 15.06 | 0.00 |
EV/Operating CF |
6.68 | 5.85 | 11.35 | 6.66 | (74.36) | 5.58 | 9.01 | 7.28 | 9.00 | 82.28 |
EV/FCF |
40.80 | 21.59 | 45.45 | 43.79 | (16.69) | 6.00 | 10.74 | 11.16 | 142.29 | (9.44) |
Quick Ratio |
0.11 | 0.08 | 0.09 | 0.08 | 0.16 | 0.18 | 0.53 | 0.71 | 0.55 | 0.36 |
Current Ratio |
1.20 | 1.11 | 1.18 | 0.95 | 0.74 | 1.11 | 1.51 | 1.71 | 1.45 | 1.30 |
Net Debt/EBITDA |
1.92 | 4.57 | 3.00 | 2.45 | (1.42) | 1.74 | 1.24 | (1.08) | (2.74) | 10.62 |
Debt/Assets |
23.43% | 24.73% | 25.06% | 13.84% | 24.25% | 55.58% | 41.14% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.71 | 0.85 | 0.97 | 0.93 | (18.25) | 2.67 | 1.05 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.66 | 1.84 | 2.03 | 1.54 | 0.91 | 1.72 | 1.73 | 1.47 | 1.26 | 1.16 |
Operating CF/Net income |
(15.50) | (1.64) | (1.16) | (2.03) | 0.02 | 1.33 | 0.67 | 1.78 | 9.68 | (0.06) |
Capex/Depreciation |
(1.01) | (0.76) | (0.47) | (0.54) | (0.20) | (0.29) | (0.62) | (1.24) | (1.99) | (1.30) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (2.55%) | (23.75%) | (21.04%) | (13.32%) | (237.51%) | 209.50% | 91.20% | 19.47% | 2.11% | (28.81%) | |
| (0.83%) | (7.39%) | (5.80%) | (2.53%) | (18.50%) | 19.33% | 28.27% | 7.86% | 0.83% | (9.60%) | |
ROIC |
0.42% | (9.09%) | (5.73%) | (2.54%) | (73.70%) | 19.53% | 15.96% | 29.49% | 2.51% | (14.32%) |
Return on Tangible Assets |
(1.53%) | (15.32%) | (12.05%) | (10.86%) | (412.46%) | 103.15% | 97.59% | 26.13% | 3.11% | (41.98%) |
Average Days of Receivables |
5.77 | 2.38 | 3.41 | 4.79 | 7.34 | 1.53 | 1.15 | 2.74 | 1.27 | 1.56 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
38.48% | 41.29% | 39.32% | 38.27% | 40.47% | 34.25% | 36.42% | 37.66% | 42.46% | 43.07% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.39% | 0.46% | 0.55% | 0.53% | 0.57% | 0.32% | 0.09% | 0.56% | 0.66% | 0.44% |
Graham Net Nets |
(0.24) | (0.38) | (0.31) | (3.76) | (5.48) | (0.41) | (0.13) | (0.21) | (0.70) | (3.85) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 1.51 | 4.26 | 8.35 | 5.03 | 1.83 | 0.00 |
Earnings Yield |
(1.17%) | (15.00%) | (10.47%) | (13.44%) | (181.43%) | 19.82% | 19.92% | 10.77% | 2.21% | (93.65%) |
Free Cash Flow Yield |
3.25% | 6.60% | 3.10% | 4.33% | (15.23%) | 24.96% | 11.23% | 12.41% | 1.21% | (46.86%) |
Revenue per Share |
9.09 | 9.57 | 9.64 | 9.48 | 6.22 | 7.97 | 8.69 | 8.55 | 8.23 | 8.04 |
Operating CF per Share |
0.71 | 0.63 | 0.32 | 0.32 | (0.02) | 1.19 | 0.95 | 0.81 | 0.52 | 0.04 |
Capex per Share |
(0.59) | (0.46) | (0.26) | (0.27) | (0.08) | (0.08) | (0.15) | (0.28) | (0.49) | (0.37) |
Free Cash Flow per Share |
0.12 | 0.17 | 0.06 | 0.05 | (0.11) | 1.11 | 0.80 | 0.53 | 0.03 | (0.33) |
Cash per Share |
0.11 | 0.11 | 0.10 | 0.09 | 0.37 | 0.24 | 0.83 | 0.98 | 0.85 | 0.53 |
Shareholders Equity per Share |
1.79 | 1.43 | 1.19 | 1.17 | (0.08) | 0.92 | 2.18 | 2.44 | 2.49 | 2.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.79 | 1.43 | 1.19 | 1.17 | (0.08) | 0.92 | 2.18 | 2.44 | 2.49 | 2.00 |
Free Cash Flow |
5.72 | 8.39 | 2.78 | 2.40 | (5.47) | 70.27 | 50.30 | 32.32 | 1.87 | (18.00) |
Working Capital |
23.25 | 11.85 | 19.73 | (6.50) | (40.90) | 10.54 | 52.26 | 63.37 | 41.19 | 25.52 |
Capital Expenditures |
(29.24) | (22.56) | (12.96) | (13.40) | (4.24) | (5.27) | (9.64) | (17.27) | (27.71) | (20.07) |
Net Current Asset Value |
(41.86) | (48.75) | (39.78) | (208.63) | (196.70) | (115.74) | (59.36) | (55.54) | (107.84) | (147.89) |
EV/EBIT |
238.90 | 0.00 | 0.00 | 0.00 | 0.00 | 6.80 | 9.22 | 8.60 | 71.37 | 0.00 |
Capex to Sales |
0.06 | 0.05 | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.05 |
Net Profit Margin |
(0.50%) | (4.02%) | (2.86%) | (1.64%) | (20.23%) | 11.23% | 16.33% | 5.34% | 0.65% | (8.25%) |
Price to Operating Income |
180.02 | 0.00 | 0.00 | 0.00 | 0.00 | 4.54 | 7.65 | 6.21 | 41.38 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.23 | 0.27 | 0.30 | 0.32 | 0.38 | 0.41 | 0.40 | 0.32 | 0.24 | 0.26 |
Cash ROIC |
(56.87%) | (59.40%) | (63.89%) | (53.46%) | (64.70%) | 13.56% | 6.26% | 3.04% | (14.45%) | (42.32%) |
Accounts Receivable Turnover |
76.09 | 92.12 | 126.91 | 89.11 | 50.49 | 118.47 | 285.03 | 185.04 | 168.32 | 249.29 |
Accounts Payable Turnover |
7.92 | 7.90 | 7.67 | 8.15 | 7.28 | 9.77 | 10.37 | 12.00 | 11.98 | 10.41 |
Inventory Turnover |
2.02 | 2.33 | 2.50 | 2.58 | 2.28 | 3.06 | 3.13 | 3.10 | 3.19 | 3.30 |
Average Days of Payables |
46.49 | 48.15 | 47.86 | 42.96 | 46.19 | 35.99 | 36.80 | 23.51 | 35.57 | 34.03 |
Days of Inventory on Hand |
174.68 | 146.40 | 148.57 | 138.54 | 144.97 | 116.94 | 124.24 | 109.70 | 110.29 | 109.07 |
Average Receivables |
5.92 | 5.08 | 3.73 | 5.32 | 6.32 | 4.26 | 1.92 | 2.82 | 2.77 | 1.75 |
Average Payables |
30.97 | 32.62 | 34.20 | 33.09 | 29.43 | 26.13 | 26.36 | 22.45 | 20.85 | 23.64 |
Average Inventory |
121.23 | 110.39 | 105.08 | 104.63 | 93.72 | 83.40 | 87.38 | 86.99 | 78.23 | 74.50 |
Average Assets |
271.84 | 254.87 | 233.24 | 308.50 | 348.84 | 293.36 | 315.28 | 354.17 | 369.35 | 373.95 |
Average Common Equity |
88.46 | 79.25 | 64.31 | 58.53 | 27.17 | 27.07 | 97.72 | 143.09 | 145.09 | 124.66 |
Columns are period end dates