Destination XL Group, Inc. DXLG

0.50 (0.02) (3.85%) as of 25 Sep
Market cap
$30.0M
P/E
0.0×
Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
P/E ratio
0.00 0.00 0.00 0.00 0.00 5.05 5.02 9.28 45.33 0.00
P/S ratio
0.39 0.27 0.27 0.12 0.11 0.56 0.82 0.50 0.33 0.09
P/FCF ratio
30.74 15.14 32.27 23.08 0.00 4.01 8.91 8.06 82.50 0.00
P/Operating CF
6.54 4.94 7.46 1.84 4.85 24.71 15.04 15.80 9.02 7.28
P/B ratio
1.99 1.82 2.16 0.95 0.00 4.84 3.26 1.75 1.09 0.36
Price to Tangible BV
2.04 1.86 2.21 0.97 0.00 4.93 3.29 1.76 1.10 0.36
EV/Sales
0.52 0.39 0.38 0.22 0.29 0.83 0.99 0.69 0.57 0.39
EV/EBITDA
7.77 15.31 10.36 5.18 0.00 5.24 7.29 6.46 15.06 0.00
EV/Operating CF
6.68 5.85 11.35 6.66 (74.36) 5.58 9.01 7.28 9.00 82.28
EV/FCF
40.80 21.59 45.45 43.79 (16.69) 6.00 10.74 11.16 142.29 (9.44)
Quick Ratio
0.11 0.08 0.09 0.08 0.16 0.18 0.53 0.71 0.55 0.36
Current Ratio
1.20 1.11 1.18 0.95 0.74 1.11 1.51 1.71 1.45 1.30
Net Debt/EBITDA
1.92 4.57 3.00 2.45 (1.42) 1.74 1.24 (1.08) (2.74) 10.62
Debt/Assets
23.43% 24.73% 25.06% 13.84% 24.25% 55.58% 41.14% 0.00% 0.00% 0.00%
Debt/Equity
0.71 0.85 0.97 0.93 (18.25) 2.67 1.05 0.00 0.00 0.00
Asset Turnover
1.66 1.84 2.03 1.54 0.91 1.72 1.73 1.47 1.26 1.16
Operating CF/Net income
(15.50) (1.64) (1.16) (2.03) 0.02 1.33 0.67 1.78 9.68 (0.06)
Capex/Depreciation
(1.01) (0.76) (0.47) (0.54) (0.20) (0.29) (0.62) (1.24) (1.99) (1.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(2.55%) (23.75%) (21.04%) (13.32%) (237.51%) 209.50% 91.20% 19.47% 2.11% (28.81%)
ROA
(0.83%) (7.39%) (5.80%) (2.53%) (18.50%) 19.33% 28.27% 7.86% 0.83% (9.60%)
ROIC
0.42% (9.09%) (5.73%) (2.54%) (73.70%) 19.53% 15.96% 29.49% 2.51% (14.32%)
Return on Tangible Assets
(1.53%) (15.32%) (12.05%) (10.86%) (412.46%) 103.15% 97.59% 26.13% 3.11% (41.98%)
Average Days of Receivables
5.77 2.38 3.41 4.79 7.34 1.53 1.15 2.74 1.27 1.56
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
38.48% 41.29% 39.32% 38.27% 40.47% 34.25% 36.42% 37.66% 42.46% 43.07%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.39% 0.46% 0.55% 0.53% 0.57% 0.32% 0.09% 0.56% 0.66% 0.44%
Graham Net Nets
(0.24) (0.38) (0.31) (3.76) (5.48) (0.41) (0.13) (0.21) (0.70) (3.85)
Graham Number
0.00 0.00 0.00 0.00 1.51 4.26 8.35 5.03 1.83 0.00
Earnings Yield
(1.17%) (15.00%) (10.47%) (13.44%) (181.43%) 19.82% 19.92% 10.77% 2.21% (93.65%)
Free Cash Flow Yield
3.25% 6.60% 3.10% 4.33% (15.23%) 24.96% 11.23% 12.41% 1.21% (46.86%)
Revenue per Share
9.09 9.57 9.64 9.48 6.22 7.97 8.69 8.55 8.23 8.04
Operating CF per Share
0.71 0.63 0.32 0.32 (0.02) 1.19 0.95 0.81 0.52 0.04
Capex per Share
(0.59) (0.46) (0.26) (0.27) (0.08) (0.08) (0.15) (0.28) (0.49) (0.37)
Free Cash Flow per Share
0.12 0.17 0.06 0.05 (0.11) 1.11 0.80 0.53 0.03 (0.33)
Cash per Share
0.11 0.11 0.10 0.09 0.37 0.24 0.83 0.98 0.85 0.53
Shareholders Equity per Share
1.79 1.43 1.19 1.17 (0.08) 0.92 2.18 2.44 2.49 2.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.79 1.43 1.19 1.17 (0.08) 0.92 2.18 2.44 2.49 2.00
Free Cash Flow
5.72 8.39 2.78 2.40 (5.47) 70.27 50.30 32.32 1.87 (18.00)
Working Capital
23.25 11.85 19.73 (6.50) (40.90) 10.54 52.26 63.37 41.19 25.52
Capital Expenditures
(29.24) (22.56) (12.96) (13.40) (4.24) (5.27) (9.64) (17.27) (27.71) (20.07)
Net Current Asset Value
(41.86) (48.75) (39.78) (208.63) (196.70) (115.74) (59.36) (55.54) (107.84) (147.89)
EV/EBIT
238.90 0.00 0.00 0.00 0.00 6.80 9.22 8.60 71.37 0.00
Capex to Sales
0.06 0.05 0.03 0.03 0.01 0.01 0.02 0.03 0.06 0.05
Net Profit Margin
(0.50%) (4.02%) (2.86%) (1.64%) (20.23%) 11.23% 16.33% 5.34% 0.65% (8.25%)
Price to Operating Income
180.02 0.00 0.00 0.00 0.00 4.54 7.65 6.21 41.38 0.00
Other line items
Depreciation/Fixed assets
0.23 0.27 0.30 0.32 0.38 0.41 0.40 0.32 0.24 0.26
Cash ROIC
(56.87%) (59.40%) (63.89%) (53.46%) (64.70%) 13.56% 6.26% 3.04% (14.45%) (42.32%)
Accounts Receivable Turnover
76.09 92.12 126.91 89.11 50.49 118.47 285.03 185.04 168.32 249.29
Accounts Payable Turnover
7.92 7.90 7.67 8.15 7.28 9.77 10.37 12.00 11.98 10.41
Inventory Turnover
2.02 2.33 2.50 2.58 2.28 3.06 3.13 3.10 3.19 3.30
Average Days of Payables
46.49 48.15 47.86 42.96 46.19 35.99 36.80 23.51 35.57 34.03
Days of Inventory on Hand
174.68 146.40 148.57 138.54 144.97 116.94 124.24 109.70 110.29 109.07
Average Receivables
5.92 5.08 3.73 5.32 6.32 4.26 1.92 2.82 2.77 1.75
Average Payables
30.97 32.62 34.20 33.09 29.43 26.13 26.36 22.45 20.85 23.64
Average Inventory
121.23 110.39 105.08 104.63 93.72 83.40 87.38 86.99 78.23 74.50
Average Assets
271.84 254.87 233.24 308.50 348.84 293.36 315.28 354.17 369.35 373.95
Average Common Equity
88.46 79.25 64.31 58.53 27.17 27.07 97.72 143.09 145.09 124.66

Fold the line items

Columns are period end dates