DAQO New Energy Corp. DQ

Technology  —  Solar
11.47 0.02 0.17% as of 25 Sep
Market cap
$774.8M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
4.77 7.13 6.80 23.70 31.73 3.94 1.62 4.61 0.00 0.00
P/S ratio
0.91 2.05 0.97 1.99 6.03 1.77 0.66 0.82 1.25 2.99
P/FCF ratio
6.66 8.44 0.00 0.00 44.56 0.00 19.92 4.85 0.00 0.00
P/Operating CF
7.50 14.97 9.13 8.76 29.39 (211.53) 3.96 15.86 (21.82) 19.93
P/B ratio
0.76 1.68 0.56 1.23 5.10 1.12 0.46 0.29 0.22 0.34
Price to Tangible BV
0.76 1.68 0.56 1.23 5.10 1.12 0.46 0.29 0.22 0.34
EV/Sales
1.72 2.43 1.15 2.46 6.14 1.27 (0.09) (0.41) (0.62) 0.20
EV/EBITDA
3.96 4.95 3.19 15.31 22.09 2.03 0.00 0.00 1.64 0.00
EV/Operating CF
3.99 5.50 3.64 4.76 19.78 3.33 (0.17) (0.59) 1.47 2.64
EV/FCF
12.63 9.98 (7.31) (8.78) 45.39 (3.68) (2.70) (2.46) 0.79 (0.98)
Quick Ratio
0.15 0.30 0.79 0.26 0.42 2.49 4.80 3.64 4.20 4.12
Current Ratio
0.29 0.66 1.07 0.39 0.63 3.17 6.64 4.28 5.05 5.37
Net Debt/EBITDA
1.87 0.77 0.51 1.75 0.29 (0.89) (1.12) (3.27) 11.94 68.42
Debt/Assets
33.19% 24.74% 20.06% 23.32% 15.63% 0.00% 0.28% 0.00% 0.00% 0.00%
Debt/Equity
0.80 0.47 0.33 0.49 0.24 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.35 0.46 0.38 0.34 0.55 0.73 0.84 0.31 0.15 0.10
Operating CF/Net income
2.27 1.54 2.51 6.13 1.62 0.85 1.35 3.76 1.26 (0.29)
Capex/Depreciation
(2.00) (2.32) (5.16) (6.03) (1.72) (6.57) (11.68) (7.94) (1.76) (0.72)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.94% 27.87% 8.29% 5.41% 18.91% 43.26% 39.27% 6.58% (5.61%) (2.90%)
ROA
6.60% 13.21% 4.75% 2.87% 10.59% 32.68% 33.28% 5.72% (4.99%) (2.65%)
ROIC
8.96% 15.88% 8.74% 4.05% 13.43% 39.60% 61.47% 14.40% (6.52%) (4.39%)
Return on Tangible Assets
11.42% 22.57% 6.08% 4.08% 13.99% 27.22% 26.93% 6.75% (6.15%) (3.05%)
Average Days of Receivables
10.14 0.80 2.42 0.03 0.07 79.58 0.00 0.01 19.57 0.01
Research and Development Expense of Revenue
1.75% 0.21% 0.91% 1.63% 1.01% 0.39% 0.22% 0.44% 0.44% 0.39%
Selling, General and Administrative Expense of Revenue
7.03% 4.96% 8.98% 9.27% 5.84% 2.38% 7.68% 9.24% 13.90% 17.77%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.18% 1.30% 4.57% 5.11% 2.65% 0.60% 6.67% 6.15% 6.98% 8.39%
Graham Net Nets
(1.50) (0.32) (0.58) (0.66) (0.06) 0.36 1.29 1.38 1.61 1.09
Graham Number
9.86 17.14 11.42 9.01 21.39 91.11 219.46 102.97 0.00 0.00
Earnings Yield
20.96% 14.02% 14.70% 4.22% 3.15% 25.37% 61.55% 21.68% (26.75%) (8.61%)
Free Cash Flow Yield
15.01% 11.85% (16.28%) (14.10%) 2.24% (19.46%) 5.02% 20.62% (62.54%) (6.72%)
Revenue per Share
4.38 6.10 4.84 5.15 9.51 22.73 60.74 30.89 15.55 9.88
Operating CF per Share
1.88 2.69 1.53 2.67 2.95 8.65 32.46 21.63 (6.58) 0.74
Capex per Share
(1.29) (1.21) (2.29) (4.21) (1.67) (6.88) (16.48) (15.83) (5.58) (2.57)
Free Cash Flow per Share
0.60 1.48 (0.76) (1.54) 1.29 1.77 15.98 5.80 (12.16) (1.83)
Cash per Share
0.61 1.20 1.86 1.69 1.67 13.59 46.58 40.79 32.27 30.68
Shareholders Equity per Share
5.19 7.44 8.42 8.35 11.25 36.06 87.05 86.30 88.54 87.84
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.19 7.44 8.42 8.35 11.25 36.06 87.05 86.30 88.54 87.84
Free Cash Flow
31.19 78.62 (47.51) (104.65) 91.41 130.73 1,212.13 433.16 (804.34) (123.34)
Working Capital
(176.45) (74.15) 10.21 (270.82) (103.86) 1,192.48 4,152.62 2,740.15 2,110.31 2,194.56
Capital Expenditures
(67.48) (64.08) (143.06) (285.64) (118.29) (508.26) (1,250.52) (1,182.88) (368.92) (173.01)
Net Current Asset Value
(311.68) (211.89) (169.73) (459.87) (259.96) 1,063.16 3,899.67 2,598.00 2,071.17 2,163.17
EV/EBIT
6.00 5.99 4.28 18.13 22.09 2.03 0.00 0.00 1.64 0.00
Capex to Sales
0.29 0.20 0.47 0.82 0.18 0.30 0.27 0.51 0.36 0.26
Net Profit Margin
18.98% 28.73% 12.64% 8.44% 19.12% 44.61% 39.49% 18.61% (33.55%) (25.63%)
Price to Operating Income
3.17 5.06 3.59 14.65 21.68 2.83 1.00 2.40 0.00 0.00
Other line items
Depreciation/Fixed assets
0.06 0.06 0.04 0.05 0.07 0.05 0.04 0.04 0.06 0.07
Cash ROIC
(87.96%) (53.27%) (64.18%) (84.64%) (73.57%) (25.08%) (1.40%) (21.17%) (49.23%) (41.96%)
Accounts Receivable Turnover
17.29 91.41 223.24 345.57 8,498.14 9.17 25.18 88,757.50 37.28 24.12
Accounts Payable Turnover
8.21 9.41 14.28 24.64 27.89 11.58 14.70 15.87 20.82 30.27
Inventory Turnover
12.93 12.81 13.07 10.41 11.24 3.14 4.83 8.09 7.69 5.04
Average Days of Payables
46.02 39.35 16.49 17.19 15.67 51.13 24.89 24.44 7.77 12.10
Days of Inventory on Hand
30.15 31.95 27.71 49.22 34.85 205.71 51.54 45.60 44.06 76.84
Average Receivables
13.25 3.54 1.35 1.01 0.08 183.06 183.01 0.03 27.60 27.59
Average Payables
18.12 19.03 14.25 10.95 15.83 50.21 81.67 87.38 59.66 26.54
Average Inventory
11.50 13.98 15.57 25.92 39.28 184.97 248.64 171.39 161.61 159.52
Average Assets
658.78 702.74 801.86 1,028.14 1,220.25 2,291.40 5,468.87 7,510.48 6,922.55 6,433.78
Average Common Equity
256.69 333.13 459.83 546.14 683.04 1,731.37 4,634.22 6,526.44 6,153.08 5,887.09

Fold the line items

Columns are period end dates