Digital Realty Trust, Inc. DLR

178.61 (2.39) (1.32%) as of 25 Sep
Market cap
$66.9B
P/E
82.3×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
41.15 100.76 44.63 87.56 29.78 123.46 50.74 87.34 110.45 44.76
P/S ratio
8.60 10.32 7.37 6.40 11.28 9.30 7.77 7.21 7.98 6.96
P/FCF ratio
13.04 14.24 9.34 10.29 14.72 15.98 17.57 13.13 28.14 37.50
P/Operating CF
73.12 74.51 87.35 65.81 110.55 69.01 62.07 62.46 57.38 52.43
P/B ratio
2.32 2.73 2.14 1.73 2.82 2.07 2.72 2.28 2.00 3.62
Price to Tangible BV
4.07 4.75 4.19 3.68 5.09 3.96 4.29 4.17 3.06 4.43
EV/Sales
11.06 12.65 10.28 9.93 14.44 12.68 10.93 10.84 11.49 9.67
EV/EBITDA
26.43 30.67 24.73 21.05 28.39 24.75 19.21 18.30 21.24 17.01
EV/Operating CF
28.04 31.08 34.43 28.09 37.57 29.00 23.17 23.85 27.60 22.73
EV/FCF
16.77 17.46 13.02 15.97 18.85 21.79 24.70 19.76 40.53 52.15
Quick Ratio
1.59 2.07 1.14 0.50 0.43 0.41 0.32 0.31 0.23 0.23
Current Ratio
1.59 2.07 1.14 0.50 0.43 0.41 0.32 0.31 0.23 0.23
Net Debt/EBITDA
5.84 5.60 6.94 7.48 6.21 6.60 5.50 6.37 6.49 4.82
Debt/Assets
37.24% 36.91% 39.50% 40.29% 38.85% 36.92% 43.92% 48.94% 40.41% 48.39%
Debt/Equity
0.79 0.77 0.89 0.92 0.76 0.72 0.96 1.07 0.78 1.15
Asset Turnover
0.13 0.12 0.13 0.12 0.12 0.13 0.14 0.13 0.15 0.18
Operating CF/Net income
1.90 4.03 1.80 4.81 1.01 6.48 3.07 5.54 5.91 2.74
Capex/Depreciation
0.85 0.97 1.50 0.17 1.09 0.39 (0.08) 0.23 (0.37) (0.71)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.81% 2.82% 5.01% 1.96% 9.54% 1.97% 5.25% 2.58% 2.49% 9.02%
ROA
2.68% 1.26% 2.12% 0.89% 4.64% 0.89% 2.11% 1.11% 1.03% 2.81%
ROIC
1.07% 0.85% 0.93% 1.06% 1.34% 1.10% 1.80% 1.54% 1.43% 2.82%
Return on Tangible Assets
4.49% 2.10% 3.69% 1.52% 8.54% 1.35% 3.68% 1.79% 1.37% 4.08%
Average Days of Receivables
81.14 82.62 85.18 75.41 55.37 56.39 34.75 35.90 41.04 34.75
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.25% 8.64% 8.20% 9.00% 9.05% 9.00% 6.58% 5.37% 6.57% 7.13%
Intangible Assets out of Total Assets
0.20 0.20 0.21 0.22 0.22 0.23 0.15 0.18 0.16 0.06
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.40) (0.32) (0.54) (0.74) (0.34) (0.47) (0.48) (0.57) (0.51) (0.46)
Graham Number
75.04 50.73 65.64 39.65 91.63 41.35 48.36 35.78 35.95 37.04
Earnings Yield
2.43% 0.99% 2.24% 1.14% 3.36% 0.81% 1.97% 1.15% 0.91% 2.23%
Free Cash Flow Yield
7.67% 7.02% 10.70% 9.71% 6.79% 6.26% 5.69% 7.61% 3.55% 2.67%
Revenue per Share
17.99 17.18 18.34 16.06 15.68 15.01 15.40 14.79 14.12 14.29
Operating CF per Share
7.10 6.99 5.47 5.68 6.03 6.56 7.27 6.72 5.88 6.08
Capex per Share
4.77 5.46 8.77 0.93 5.99 2.17 (0.45) 1.39 (1.88) (3.43)
Free Cash Flow per Share
11.86 12.45 14.25 6.61 12.01 8.73 6.82 8.11 4.00 2.65
Cash per Share
10.16 11.97 5.44 0.49 0.51 0.42 0.43 0.61 0.08 0.15
Shareholders Equity per Share
68.71 67.24 65.64 61.99 65.41 70.92 50.92 52.70 63.48 34.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
68.71 67.24 65.64 61.99 65.41 70.92 50.92 52.70 63.48 34.23
Free Cash Flow
4,031.76 4,026.31 4,254.56 1,930.96 3,393.30 2,271.16 1,420.04 1,671.53 696.87 397.28
Working Capital
1,781.23 2,653.48 346.63 (1,121.54) (1,067.93) (1,032.94) (848.46) (955.43) (997.03) (743.10)
Capital Expenditures
1,619.62 1,764.84 2,619.78 271.57 1,691.07 564.62 (93.78) 286.20 (326.43) (513.97)
Net Current Asset Value
(21,252.93) (18,412.66) (21,608.14) (22,266.46) (17,078.35) (16,918.35) (12,064.71) (12,482.17) (10,065.36) (6,834.31)
EV/EBIT
102.71 148.96 107.33 79.01 92.15 88.78 59.02 60.09 62.59 41.66
Capex to Sales
(0.26) (0.32) (0.48) (0.06) (0.38) (0.14) 0.03 (0.09) 0.13 0.24
Net Profit Margin
20.74% 10.11% 16.58% 7.35% 37.98% 6.75% 15.36% 8.20% 7.04% 15.50%
Price to Operating Income
79.84 121.51 76.99 50.92 71.99 65.08 41.98 39.93 43.45 29.96
Other line items
Depreciation/Fixed assets
0.07 0.08 0.07 0.07 0.08 0.07 0.09 0.08 0.06 0.08
Cash ROIC
(53.14%) (51.64%) (58.47%) (63.25%) (58.20%) (59.22%) (61.05%) (59.77%) (64.20%) (72.18%)
Accounts Receivable Turnover
4.67 4.38 4.87 5.72 6.95 8.59 10.61 10.58 10.24 11.24
Accounts Payable Turnover
1.17 1.19 1.29 1.18 1.20 1.25 1.10 1.02 0.99 1.08
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
348.17 297.93 304.72 338.10 316.83 342.35 308.81 387.12 399.93 389.92
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
1,308.18 1,267.79 1,123.70 820.51 637.42 454.31 302.56 287.98 240.14 190.67
Average Payables
2,328.60 2,112.60 2,018.93 1,706.25 1,481.89 1,214.66 1,086.83 1,072.36 902.55 716.61
Average Assets
47,347.05 44,698.44 42,799.13 38,927.28 36,222.93 29,572.21 23,417.42 22,585.53 16,798.47 11,804.32
Average Common Equity
21,813.11 19,940.37 18,122.80 17,560.44 17,620.25 13,334.54 9,391.17 9,704.27 6,959.61 3,682.85

Fold the line items

Columns are period end dates