DLocal Limited DLO

14.08 0.20 1.44% as of 25 Sep
Market cap
$3.9B
P/E
20.1×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
1,093.59 745.97 650.35 418.93 244.12 104.14 55.29
Revenue Growth
46.60% 14.70% 55.24% 71.61% 134.41% 88.36% (46.91%)
Cost of Revenue
690.83 451.30 373.49 216.76 113.68 44.07 19.41
Gross Profit
402.76 294.67 276.86 202.17 130.44 60.08 35.88
SG&A Expenses
145.23 122.85 87.69 61.68 46.55 25.04 16.16
Operating Income
219.92 140.50 179.66 127.91 83.84 30.95 17.56
Non-operating Income/Expense
8.74 10.52 (1.14) (7.63) 1.66 0.47 0.26
Non-operating Interest Expenses
27.86 49.70 116.83 24.67 0.54 0.07 0.03
EBT
228.65 151.02 178.51 120.28 85.50 31.42 17.82
Income Tax Provision
31.75 30.55 29.43 11.59 7.65 3.23 2.22
Income after Tax
196.90 120.47 149.09 108.70 77.85 28.19 15.60
Non-Controlling Interest
0.10 0.05 0.12 0.01 (0.02) 0.00 —
Net Income Common
196.80 120.42 148.96 108.68 77.88 28.18 15.60
EPS (Basic)
0.68 0.42 0.51 0.37 0.27 0.10 29.28
EPS (Diluted)
0.65 0.39 0.49 0.35 0.25 0.10 28.32
Shares (Basic, Weighted)
290.97 290.01 291.98 295.62 287.12 268.60 0.53
Shares (Diluted, Weighted)
301.74 305.14 302.96 313.14 308.93 284.84 0.55
Gross Margin
36.83% 39.50% 42.57% 48.26% 53.43% 57.69% 64.89%
EBIT Margin
20.11% 18.83% 27.62% 30.53% 34.34% 29.71% 31.77%
EBT margin
20.91% 20.24% 27.45% 28.71% 35.02% 30.17% 32.24%
Net Profit Margin
18.00% 16.14% 22.91% 25.94% 31.90% 27.06% 28.22%
Free Cash Flow Margin
34.63% (7.43%) 42.32% 33.92% 24.77% 81.24% 52.48%
EBITDA
246.18 157.90 191.88 136.06 88.13 31.76 17.79
EBIT
219.92 140.50 179.66 127.91 83.84 30.95 17.56
Income from Continuous Operations
196.90 120.47 149.09 108.70 77.85 28.19 15.60
Consolidated Net Income/Loss
196.90 120.47 149.09 108.70 77.85 28.19 15.60
EPS (Basic, from Continuous Ops)
0.68 0.42 0.51 0.37 0.27 0.10 29.28
EPS (Basic, Consolidated)
0.68 0.42 0.51 0.37 0.27 0.10 29.28
EPS (Diluted, from Cont. Ops)
0.65 0.39 0.49 0.35 0.25 0.10 28.32
Shares (Diluted, Average)
301.74 305.14 302.96 313.14 308.93 — —
EPS (Diluted, Consolidated)
0.65 0.39 0.49 0.35 0.25 0.10 28.32
EBITDA Margin
22.51% 21.17% 29.50% 32.48% 36.10% 30.49% 32.18%
Operating Cash Flow Margin
37.99% (4.39%) 45.12% 36.87% 44.44% 84.97% 55.57%

Fold the line items

In millions of $ except per-share values · columns are period end dates