Delta Air Lines, Inc. DAL

84.94 2.18 2.63% as of 25 Sep
Market cap
$54.8B
P/E
14.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
9.00 11.22 5.61 15.83 90.88 0.00 7.96 8.82 12.38 8.86
P/S ratio
0.71 0.63 0.45 0.41 0.83 1.50 0.81 0.78 0.99 0.94
P/FCF ratio
11.70 13.44 22.65 0.00 1,462.05 0.00 10.91 322.25 36.09 9.72
P/Operating CF
19.90 20.48 47.43 17.51 44.70 (19.89) 39.25 (7.84) 21.60 32.74
P/B ratio
2.16 2.54 2.33 3.16 6.39 16.67 2.48 2.52 3.26 3.02
Price to Tangible BV
8.76 0.00 0.00 0.00 0.00 0.00 91.96 0.00 0.00 0.00
EV/Sales
0.86 0.84 0.72 0.74 1.35 2.42 0.99 0.96 1.14 1.05
EV/EBITDA
9.41 8.66 7.61 10.19 21.45 0.00 7.00 8.11 7.89 5.90
EV/Operating CF
6.57 6.47 6.50 5.86 12.39 (10.89) 5.50 31.11 9.37 5.72
EV/FCF
14.25 17.99 36.84 (12,433.73) 2,379.76 (7.26) 13.28 398.94 41.56 10.79
Quick Ratio
0.26 0.24 0.26 0.37 0.65 1.00 0.28 0.21 0.26 0.35
Current Ratio
0.40 0.37 0.39 0.50 0.76 1.09 0.41 0.34 0.41 0.49
Net Debt/EBITDA
1.19 1.54 2.06 2.86 4.02 (1.55) 0.90 1.08 0.76 0.46
Debt/Assets
17.35% 21.49% 27.23% 31.86% 37.15% 41.44% 17.29% 16.21% 16.46% 14.30%
Debt/Equity
0.68 1.06 1.81 3.50 6.93 19.45 0.73 0.71 0.71 0.60
Asset Turnover
0.81 0.83 0.80 0.70 0.41 0.25 0.75 0.78 0.78 0.76
Operating CF/Net income
1.67 2.32 1.40 4.83 11.66 0.31 1.77 1.78 1.57 1.72
Capex/Depreciation
(1.84) (2.05) (2.27) (3.02) (1.63) (0.82) (1.91) (2.22) (1.75) (1.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
27.69% 26.19% 52.12% 25.18% 10.33% (146.64%) 32.82% 30.02% 25.83% 36.26%
ROA
6.39% 4.64% 6.32% 1.82% 0.39% (18.14%) 7.64% 6.91% 6.11% 8.04%
ROIC
11.87% 13.18% 12.64% 9.91% 6.05% (45.12%) 17.50% 15.03% 19.91% 26.71%
Return on Tangible Assets
21.68% 16.64% 23.84% 6.53% 1.18% (44.22%) 24.63% 24.45% 20.80% 25.29%
Average Days of Receivables
16.42 19.09 19.68 22.92 29.35 37.86 22.16 19.01 21.09 19.10
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.95% 7.81% 7.81% 3.74% 8.99% 13.03% 9.29% 12.10% 16.78% 13.18%
Intangible Assets out of Total Assets
0.19 0.21 0.21 0.22 0.22 0.22 0.23 0.24 0.27 0.29
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.10) (1.30) (2.02) (2.53) (2.12) (2.07) (1.07) (1.17) (0.82) (0.85)
Graham Number
74.72 53.79 53.10 21.87 7.69 0.00 62.46 50.22 42.36 45.33
Earnings Yield
11.11% 8.91% 17.82% 6.32% 1.10% (48.52%) 12.57% 11.34% 8.08% 11.28%
Free Cash Flow Yield
8.55% 7.44% 4.41% (0.01%) 0.07% (22.26%) 9.16% 0.31% 2.77% 10.29%
Revenue per Share
97.78 96.17 90.84 79.28 47.01 26.88 72.21 64.31 57.14 52.53
Operating CF per Share
12.87 12.52 10.12 9.97 5.13 (5.96) 12.94 10.15 6.98 9.61
Capex per Share
(6.94) (8.02) (8.33) (9.98) (5.11) (2.99) (7.58) (7.48) (5.40) (4.52)
Free Cash Flow per Share
5.93 4.50 1.79 0.00 0.03 (8.95) 5.36 2.67 1.57 5.09
Cash per Share
6.65 4.79 6.05 10.24 17.80 22.16 4.43 2.26 3.67 4.33
Shareholders Equity per Share
32.18 23.86 17.38 10.32 6.11 2.41 23.59 19.81 17.40 16.36
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.18 23.86 17.38 10.32 6.11 2.41 23.59 19.81 17.40 16.36
Free Cash Flow
3,843.00 2,885.00 1,141.00 (3.00) 17.00 (5,692.00) 3,489.00 1,846.00 1,132.00 3,824.00
Working Capital
(16,656.00) (16,826.00) (16,149.00) (12,929.00) (5,026.00) 1,477.00 (11,955.00) (12,238.00) (11,155.00) (7,788.00)
Capital Expenditures
(4,499.00) (5,140.00) (5,323.00) (6,366.00) (3,247.00) (1,899.00) (4,936.00) (5,168.00) (3,891.00) (3,391.00)
Net Current Asset Value
(49,496.00) (50,235.00) (52,270.00) (52,695.00) (52,632.00) (53,058.00) (40,925.00) (40,239.00) (33,337.00) (31,523.00)
EV/EBIT
9.41 8.66 7.61 10.19 21.45 0.00 7.00 8.11 7.89 5.90
Capex to Sales
0.07 0.08 0.09 0.13 0.11 0.11 0.11 0.12 0.09 0.09
Net Profit Margin
7.90% 5.61% 7.94% 2.61% 0.94% (72.45%) 10.14% 8.86% 7.79% 10.63%
Price to Operating Income
7.72 6.47 4.68 5.68 13.18 0.00 5.75 6.55 6.85 5.31
Other line items
Depreciation/Fixed assets
0.06 0.07 0.07 0.06 0.07 0.09 0.08 0.08 0.08 0.08
Cash ROIC
(79.95%) (85.57%) (82.86%) (73.99%) (60.50%) (66.69%) (77.84%) (85.21%) (89.74%) (75.04%)
Accounts Receivable Turnover
20.86 19.40 18.41 18.13 14.32 7.39 18.19 18.95 18.53 19.32
Accounts Payable Turnover
8.44 8.89 8.04 7.59 6.35 5.81 9.73 8.49 7.91 8.49
Inventory Turnover
27.52 29.50 28.03 28.13 30.96 22.09 26.34 23.53 22.12 28.42
Average Days of Payables
45.76 41.96 42.29 52.55 68.80 58.45 39.26 38.73 54.02 41.60
Days of Inventory on Hand
14.02 12.89 12.50 14.65 17.82 7.31 15.04 13.73 19.76 14.41
Average Receivables
3,037.00 3,177.00 3,153.00 2,790.00 2,088.50 2,313.50 2,584.00 2,345.50 2,220.50 2,042.00
Average Payables
4,938.00 4,548.00 4,776.00 4,673.00 3,540.00 3,053.00 3,121.00 3,305.00 3,103.00 2,657.50
Average Inventory
1,514.50 1,371.00 1,369.00 1,261.00 726.50 803.00 1,153.00 1,192.00 1,110.00 794.00
Average Assets
78,344.50 74,508.00 72,966.00 72,373.50 72,227.50 68,264.00 62,399.00 56,968.50 52,466.00 52,197.50
Average Common Equity
18,073.00 13,199.00 8,843.50 5,234.50 2,710.50 8,446.00 14,522.50 13,108.50 12,408.50 11,568.50

Fold the line items

Columns are period end dates