Delta Air Lines, Inc. DAL

84.94 2.18 2.63% as of 25 Sep
Market cap
$54.8B
P/E
14.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
8.86 12.38 8.82 7.96 0.00 90.88 15.83 5.61 11.22 9.00
P/S ratio
0.94 0.99 0.78 0.81 1.50 0.83 0.41 0.45 0.63 0.71
P/FCF ratio
9.72 36.09 322.25 10.91 0.00 1,462.05 0.00 22.65 13.44 11.70
P/Operating CF
32.74 21.60 (7.84) 39.25 (19.89) 44.70 17.51 47.43 20.48 19.90
P/B ratio
3.02 3.26 2.52 2.48 16.67 6.39 3.16 2.33 2.54 2.16
Price to Tangible BV
0.00 0.00 0.00 91.96 0.00 0.00 0.00 0.00 0.00 8.76
EV/Sales
1.05 1.14 0.96 0.99 2.42 1.35 0.74 0.72 0.84 0.86
EV/EBITDA
5.90 7.89 8.11 7.00 0.00 21.45 10.19 7.61 8.66 9.41
EV/Operating CF
5.72 9.37 31.11 5.50 (10.89) 12.39 5.86 6.50 6.47 6.57
EV/FCF
10.79 41.56 398.94 13.28 (7.26) 2,379.76 (12,433.73) 36.84 17.99 14.25
Quick Ratio
0.35 0.26 0.21 0.28 1.00 0.65 0.37 0.26 0.24 0.26
Current Ratio
0.49 0.41 0.34 0.41 1.09 0.76 0.50 0.39 0.37 0.40
Net Debt/EBITDA
0.46 0.76 1.08 0.90 (1.55) 4.02 2.86 2.06 1.54 1.19
Debt/Assets
14.30% 16.46% 16.21% 17.29% 41.44% 37.15% 31.86% 27.23% 21.49% 17.35%
Debt/Equity
0.60 0.71 0.71 0.73 19.45 6.93 3.50 1.81 1.06 0.68
Asset Turnover
0.76 0.78 0.78 0.75 0.25 0.41 0.70 0.80 0.83 0.81
Operating CF/Net income
1.72 1.57 1.78 1.77 0.31 11.66 4.83 1.40 2.32 1.67
Capex/Depreciation
(1.80) (1.75) (2.22) (1.91) (0.82) (1.63) (3.02) (2.27) (2.05) (1.84)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
36.26% 25.83% 30.02% 32.82% (146.64%) 10.33% 25.18% 52.12% 26.19% 27.69%
ROA
8.04% 6.11% 6.91% 7.64% (18.14%) 0.39% 1.82% 6.32% 4.64% 6.39%
ROIC
26.71% 19.91% 15.03% 17.50% (45.12%) 6.05% 9.91% 12.64% 13.18% 11.87%
Return on Tangible Assets
25.29% 20.80% 24.45% 24.63% (44.22%) 1.18% 6.53% 23.84% 16.64% 21.68%
Average Days of Receivables
19.10 21.09 19.01 22.16 37.86 29.35 22.92 19.68 19.09 16.42
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.18% 16.78% 12.10% 9.29% 13.03% 8.99% 3.74% 7.81% 7.81% 7.95%
Intangible Assets out of Total Assets
0.29 0.27 0.24 0.23 0.22 0.22 0.22 0.21 0.21 0.19
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.85) (0.82) (1.17) (1.07) (2.07) (2.12) (2.53) (2.02) (1.30) (1.10)
Graham Number
45.33 42.36 50.22 62.46 0.00 7.69 21.87 53.10 53.79 74.72
Earnings Yield
11.28% 8.08% 11.34% 12.57% (48.52%) 1.10% 6.32% 17.82% 8.91% 11.11%
Free Cash Flow Yield
10.29% 2.77% 0.31% 9.16% (22.26%) 0.07% (0.01%) 4.41% 7.44% 8.55%
Revenue per Share
52.53 57.14 64.31 72.21 26.88 47.01 79.28 90.84 96.17 97.78
Operating CF per Share
9.61 6.98 10.15 12.94 (5.96) 5.13 9.97 10.12 12.52 12.87
Capex per Share
(4.52) (5.40) (7.48) (7.58) (2.99) (5.11) (9.98) (8.33) (8.02) (6.94)
Free Cash Flow per Share
5.09 1.57 2.67 5.36 (8.95) 0.03 0.00 1.79 4.50 5.93
Cash per Share
4.33 3.67 2.26 4.43 22.16 17.80 10.24 6.05 4.79 6.65
Shareholders Equity per Share
16.36 17.40 19.81 23.59 2.41 6.11 10.32 17.38 23.86 32.18
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
16.36 17.40 19.81 23.59 2.41 6.11 10.32 17.38 23.86 32.18
Free Cash Flow
3,824.00 1,132.00 1,846.00 3,489.00 (5,692.00) 17.00 (3.00) 1,141.00 2,885.00 3,843.00
Working Capital
(7,788.00) (11,155.00) (12,238.00) (11,955.00) 1,477.00 (5,026.00) (12,929.00) (16,149.00) (16,826.00) (16,656.00)
Capital Expenditures
(3,391.00) (3,891.00) (5,168.00) (4,936.00) (1,899.00) (3,247.00) (6,366.00) (5,323.00) (5,140.00) (4,499.00)
Net Current Asset Value
(31,523.00) (33,337.00) (40,239.00) (40,925.00) (53,058.00) (52,632.00) (52,695.00) (52,270.00) (50,235.00) (49,496.00)
EV/EBIT
5.90 7.89 8.11 7.00 0.00 21.45 10.19 7.61 8.66 9.41
Capex to Sales
0.09 0.09 0.12 0.11 0.11 0.11 0.13 0.09 0.08 0.07
Net Profit Margin
10.63% 7.79% 8.86% 10.14% (72.45%) 0.94% 2.61% 7.94% 5.61% 7.90%
Price to Operating Income
5.31 6.85 6.55 5.75 0.00 13.18 5.68 4.68 6.47 7.72
Other line items
Depreciation/Fixed assets
0.08 0.08 0.08 0.08 0.09 0.07 0.06 0.07 0.07 0.06
Cash ROIC
(75.04%) (89.74%) (85.21%) (77.84%) (66.69%) (60.50%) (73.99%) (82.86%) (85.57%) (79.95%)
Accounts Receivable Turnover
19.32 18.53 18.95 18.19 7.39 14.32 18.13 18.41 19.40 20.86
Accounts Payable Turnover
8.49 7.91 8.49 9.73 5.81 6.35 7.59 8.04 8.89 8.44
Inventory Turnover
28.42 22.12 23.53 26.34 22.09 30.96 28.13 28.03 29.50 27.52
Average Days of Payables
41.60 54.02 38.73 39.26 58.45 68.80 52.55 42.29 41.96 45.76
Days of Inventory on Hand
14.41 19.76 13.73 15.04 7.31 17.82 14.65 12.50 12.89 14.02
Average Receivables
2,042.00 2,220.50 2,345.50 2,584.00 2,313.50 2,088.50 2,790.00 3,153.00 3,177.00 3,037.00
Average Payables
2,657.50 3,103.00 3,305.00 3,121.00 3,053.00 3,540.00 4,673.00 4,776.00 4,548.00 4,938.00
Average Inventory
794.00 1,110.00 1,192.00 1,153.00 803.00 726.50 1,261.00 1,369.00 1,371.00 1,514.50
Average Assets
52,197.50 52,466.00 56,968.50 62,399.00 68,264.00 72,227.50 72,373.50 72,966.00 74,508.00 78,344.50
Average Common Equity
11,568.50 12,408.50 13,108.50 14,522.50 8,446.00 2,710.50 5,234.50 8,843.50 13,199.00 18,073.00

Fold the line items

Columns are period end dates