Crescent Energy Company CRGY

13.15 (0.27) (2.01%) as of 25 Sep
Market cap
$4.4B
P/E
93.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.83 0.00 9.89 5.22 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.61 1.00 0.92 0.63 1.46 0.42 0.18 1.09 1.65 2.57
P/FCF ratio
1.27 4.09 19.03 4.03 8.30 1.07 1.22 0.00 0.00 16.47
P/Operating CF
5.85 7.65 6.81 8.98 25.43 0.82 0.42 (50.61) 15.07 23.91
P/B ratio
0.42 0.94 1.27 2.24 3.09 0.11 1.71 0.60 0.58 0.85
Price to Tangible BV
0.43 0.96 1.33 2.46 3.48 0.11 1.71 0.60 0.58 0.85
EV/Sales
1.95 2.00 1.64 1.04 2.07 1.37 0.25 1.15 0.98 1.51
EV/EBITDA
4.94 4.96 3.85 1.74 3.80 285.60 0.50 0.00 3.26 11.94
EV/Operating CF
4.15 4.79 4.17 3.14 13.12 2.51 0.56 3.77 2.23 3.69
EV/FCF
4.08 8.15 33.77 6.64 11.81 3.51 1.68 (12.29) (2.51) 9.66
Quick Ratio
1.17 0.82 0.68 0.52 0.76 1.23 0.37 0.16 0.26 0.27
Current Ratio
1.48 0.95 0.82 0.58 0.78 1.83 0.42 0.17 0.31 0.30
Net Debt/EBITDA
3.40 2.47 1.68 0.68 1.13 198.44 0.14 (0.71) 3.60 5.50
Debt/Assets
44.42% 33.32% 25.01% 20.90% 20.11% 19.29% 21.45% 23.33% 22.38% 14.44%
Debt/Equity
1.07 0.97 0.98 1.46 1.49 0.26 0.65 0.43 0.38 0.23
Asset Turnover
0.33 0.37 0.37 0.55 0.33 0.35 3.56 0.24 0.21 0.20
Operating CF/Net income
12.64 (10.67) 13.84 10.47 (12.03) 0.00 (3.04) (0.19) (1.97) (0.55)
Capex/Depreciation
0.02 (0.52) (1.19) (0.98) 0.08 (0.31) (1.02) (0.74) (1.39) (0.31)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
3.20% (4.70%) 5.21% 12.42% (1.08%) 0.00% (124.68%) (66.61%) (7.65%) (24.47%)
ROA
1.23% (1.44%) 1.05% 1.73% (0.43%) 0.00% (52.31%) (38.07%) (4.66%) (14.63%)
ROIC
1.44% 2.26% 5.91% 38.00% 18.86% (6.47%) 74.59% (38.19%) (4.74%) (11.49%)
Return on Tangible Assets
1.22% (1.41%) 1.13% 1.91% (0.44%) 0.00% (70.41%) (81.40%) (5.67%) (19.57%)
Average Days of Receivables
75.74 67.53 77.63 54.89 84.57 54.12 13.28 54.60 60.69 78.09
Research and Development Expense of Revenue
0.47% 0.57% 0.39% 0.11% 0.08% 0.06% 0.04% 2.12% 1.41% 2.32%
Selling, General and Administrative Expense of Revenue
24.61% 22.15% 15.78% 8.57% 17.97% 25.15% 13.30% 31.34% 30.76% 34.28%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
6.86% 6.33% 3.48% 1.25% 2.70% (0.11%) (0.25%) 6.18% 7.77% 8.26%
Graham Net Nets
(2.50) (1.78) (2.03) (2.40) (1.85) (2.52) (0.96) (1.18) (1.09) (0.60)
Graham Number
15.43 0.00 17.23 15.87 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
6.32% (4.65%) 10.11% 19.14% (8.84%) (53.28%) (52.32%) (143.69%) (13.55%) (29.18%)
Free Cash Flow Yield
78.72% 24.46% 5.25% 24.81% 12.05% 93.43% 81.87% (8.55%) (23.78%) 6.07%
Revenue per Share
13.84 14.56 13.94 18.12 8.71 17.96 25.89 2.97 3.18 3.65
Operating CF per Share
6.50 6.08 5.48 6.00 1.38 9.79 11.56 0.90 1.41 1.49
Capex per Share
0.11 (2.50) (4.80) (3.16) 0.15 (2.78) (7.69) (1.18) (2.65) (0.92)
Free Cash Flow per Share
6.60 3.57 0.68 2.84 1.53 7.01 3.87 (0.28) (1.25) 0.57
Cash per Share
2.84 0.69 0.02 0.05 0.76 0.88 0.04 0.18 0.00 0.00
Shareholders Equity per Share
19.97 15.60 10.15 5.11 4.10 68.88 2.76 5.41 9.10 11.03
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.97 15.60 10.15 5.11 4.10 68.88 2.76 5.41 9.10 11.03
Free Cash Flow
1,708.43 719.26 115.46 478.96 258.87 294.23 162.67 (7.21) (30.76) 12.21
Working Capital
601.64 (39.27) (134.60) (377.01) (136.51) 99.78 (64.16) (83.82) (34.76) (43.83)
Capital Expenditures
28.27 (503.83) (820.31) (533.42) 25.72 (116.80) (322.85) (30.69) (65.45) (19.80)
Net Current Asset Value
(5,416.71) (5,232.93) (4,453.17) (4,640.82) (3,983.20) (793.76) (191.40) (99.31) (141.08) (121.05)
EV/EBIT
30.38 26.82 12.01 2.48 6.32 0.00 1.20 0.00 0.00 0.00
Capex to Sales
(0.01) 0.17 0.34 0.17 (0.02) 0.15 0.30 0.40 0.83 0.25
Net Profit Margin
3.71% (3.91%) 2.84% 3.16% (1.31%) 0.00% (14.70%) (157.70%) (22.46%) (74.22%)
Price to Operating Income
9.47 13.46 6.77 1.50 4.44 0.00 0.87 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.12 0.12 0.11 0.10 0.07 0.10 1.09 0.18 0.14 0.19
Cash ROIC
(75.21%) (109.34%) (150.62%) (207.93%) (232.35%) (87.71%) 100.44% (102.30%) (100.42%) (106.06%)
Accounts Receivable Turnover
5.57 5.59 4.93 7.62 6.51 9.96 42.56 6.27 5.27 4.20
Accounts Payable Turnover
0.00 0.00 0.00 3.45 4.24 8.89 11.91 0.59 0.53 0.64
Inventory Turnover
— — — 0.00 0.00 2,751.59 2,363.64 0.00 0.00 53.91
Average Days of Payables
0.00 0.00 0.00 130.07 136.90 37.90 44.49 564.33 627.80 691.29
Days of Inventory on Hand
— — — 0.00 0.00 0.19 0.08 0.00 0.00 6.77
Average Receivables
642.55 524.51 483.25 400.97 227.01 75.69 25.55 12.30 14.89 18.62
Average Payables
963.37 712.47 609.25 449.45 218.13 97.15 72.05 43.13 50.95 45.75
Average Inventory
— — — — — 0.31 0.36 — — 0.54
Average Assets
10,801.93 7,981.99 6,411.59 5,588.66 4,532.42 2,130.60 305.48 319.29 378.98 396.64
Average Common Equity
4,152.53 2,437.07 1,298.40 778.47 1,793.90 1,504.55 128.16 182.49 230.50 237.12

Fold the line items

Columns are period end dates