Cumulus Media, Inc. CMLSQ

0.01 0.00 0.00% as of 25 Sep
Market cap
$2.4M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 7.86 13.39 0.00 5.78 0.28 0.00 0.00
P/S ratio
0.00 0.01 0.10 0.14 0.25 0.22 0.32 0.19 0.32 0.32
P/FCF ratio
0.00 0.00 3.48 2.62 3.49 1.83 4.73 6.80 6.44 6.44
P/Operating CF
(0.11) 0.66 26.24 5.39 6.53 (6.32) 16.68 7.22 (17.28) (17.28)
P/B ratio
0.00 1.63 0.30 0.32 0.55 0.45 0.78 0.55 1.10 1.10
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.10 1.02 1.08 1.02 1.20 1.35 1.23 1.25 1.41 1.41
EV/EBITDA
38.52 20.33 10.82 6.33 8.77 22.15 5.27 6.73 8.60 8.60
EV/Operating CF
(38.16) (270.66) 28.79 12.45 16.05 33.16 13.10 23.23 16.43 16.43
EV/FCF
(19.59) (37.38) 36.96 19.82 16.68 11.35 18.26 44.92 28.35 28.35
Quick Ratio
1.41 1.71 1.83 2.20 2.69 3.68 1.88 2.43 9.72 3.73
Current Ratio
1.54 1.85 2.00 2.37 2.91 3.90 2.73 3.38 10.89 4.36
Net Debt/EBITDA
38.45 19.38 9.47 5.55 6.99 18.59 3.90 5.71 11.26 7.65
Debt/Assets
95.10% 77.66% 60.98% 59.88% 61.35% 64.29% 58.42% 70.04% 115.03% 98.82%
Debt/Equity
(4.67) 124.98 3.06 2.36 2.51 3.01 2.26 3.19 (3.35) (4.85)
Asset Turnover
0.72 0.65 0.55 0.57 0.51 0.45 0.63 0.60 0.51 0.42
Operating CF/Net income
0.11 0.01 (0.27) 4.83 3.97 (0.56) 1.70 0.08 (0.42) (0.07)
Capex/Depreciation
(0.13) (0.07) (0.06) (0.39) (0.05) 1.06 (0.32) (0.53) (0.08) (0.03)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
217.48% (193.00%) (33.92%) 3.92% 4.23% (14.01%) 14.50% (494.69%) 34.78% 214.72%
ROA
(19.49%) (22.14%) (7.73%) 0.98% 0.97% (3.30%) 3.46% 39.85% (9.30%) (18.86%)
ROIC
(13.89%) (18.45%) (2.38%) 3.94% 3.33% (0.50%) 7.08% 6.09% (8.63%) (14.57%)
Return on Tangible Assets
(97.58%) (102.80%) (36.41%) 4.17% 3.77% (10.25%) 12.92% 147.39% (37.62%) (101.90%)
Average Days of Receivables
69.58 72.75 78.74 81.27 79.19 90.90 80.44 81.14 76.97 75.65
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
60.07% 55.32% 52.93% 46.76% 49.40% 51.46% 46.94% 46.04% 47.66% 45.70%
Intangible Assets out of Total Assets
0.50 0.53 0.58 0.57 0.56 0.52 0.56 0.64 0.70 0.74
Share Based Compensation of Revenue
0.34% 0.57% 0.62% 0.65% 0.57% 0.41% 0.48% 0.32% 0.14% 0.26%
Graham Net Nets
(639.77) (76.39) (10.10) (6.63) (3.87) (5.41) (2.62) (4.58) (2.95) (2.95)
Graham Number
53.49 0.00 0.00 19.87 19.67 0.00 39.33 128.93 61.38 81.21
Earnings Yield
(14,425.00%) (2,492.54%) (140.85%) 12.73% 7.47% (33.72%) 17.30% 351.46% (135.36%) (135.36%)
Free Cash Flow Yield
(2,989.66%) (199.75%) 28.73% 38.18% 28.62% 54.78% 21.15% 14.71% 15.54% 15.54%
Revenue per Share
42.67 49.01 48.91 48.75 44.74 40.17 55.31 56.94 38.75 39.00
Operating CF per Share
(1.23) (0.18) 1.83 4.01 3.35 1.63 5.18 3.07 2.95 1.22
Capex per Share
(1.16) (1.15) (0.41) (1.49) (0.13) 3.14 (1.46) (1.48) (1.09) (0.79)
Free Cash Flow per Share
(2.39) (1.34) 1.43 2.52 3.22 4.78 3.72 1.59 1.87 0.43
Cash per Share
4.72 3.78 4.67 5.49 8.64 13.38 0.84 1.50 3.82 4.76
Shareholders Equity per Share
(11.02) 0.41 16.60 20.88 20.48 19.57 22.61 19.46 (23.75) (16.80)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(11.02) 0.41 16.60 20.88 20.48 19.57 22.61 19.46 (23.75) (16.80)
Free Cash Flow
(41.57) (22.58) 24.66 49.29 65.95 97.04 74.80 31.83 54.66 12.71
Working Capital
84.91 114.27 143.16 199.66 266.70 373.93 241.12 278.09 357.46 339.14
Capital Expenditures
(20.24) (19.46) (7.00) (29.19) (2.57) 63.83 (29.47) (29.70) (31.93) (23.04)
Net Current Asset Value
(889.63) (863.65) (866.82) (855.35) (891.37) (959.18) (925.43) (990.33) (2,329.81) (2,464.50)
EV/EBIT
0.00 0.00 0.00 12.25 15.92 0.00 8.22 9.15 0.00 0.00
Capex to Sales
0.03 0.02 0.01 0.03 0.00 (0.08) 0.03 0.03 0.03 0.02
Net Profit Margin
(27.06%) (34.25%) (13.96%) 1.70% 1.89% (7.32%) 5.50% 66.43% (18.19%) (44.75%)
Price to Operating Income
0.00 0.00 0.00 1.62 3.33 0.00 2.13 1.38 0.00 0.00
Other line items
Depreciation/Fixed assets
1.32 1.74 0.70 0.39 0.29 0.29 0.40 0.24 2.13 4.33
Cash ROIC
(18.09%) (17.50%) (11.96%) (7.55%) (7.45%) (9.41%) (8.57%) (10.48%) (6.01%) (6.22%)
Accounts Receivable Turnover
4.84 4.77 4.28 4.64 4.56 3.64 4.46 4.63 4.77 4.72
Accounts Payable Turnover
2.54 2.90 2.83 3.12 3.46 3.45 3.98 5.75 5.98 3.87
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
143.41 120.96 128.02 120.11 113.38 103.59 89.84 94.15 32.25 85.14
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
153.11 173.52 197.25 205.57 201.05 224.33 249.45 246.49 238.02 242.07
Average Payables
107.03 111.84 116.93 114.53 103.54 97.76 101.87 70.03 68.47 111.78
Average Assets
1,029.80 1,279.48 1,524.67 1,663.21 1,788.56 1,810.54 1,768.24 1,901.24 2,220.01 2,707.54
Average Common Equity
(92.28) 146.77 347.49 413.95 408.54 426.40 422.52 (153.14) (593.93) (237.85)

Fold the line items

Columns are period end dates