ATI Inc. ATI

185.48 (0.73) (0.39%) as of 25 Sep
Market cap
$25.4B
P/E
53.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 12.30 10.08 0.00 10.69 11.55 15.38 19.73 39.44
P/S ratio
0.56 0.80 0.67 0.63 0.71 0.72 0.98 1.36 1.65 3.47
P/FCF ratio
0.00 0.00 10.63 16.89 58.44 0.00 38.81 0.00 36.67 46.13
P/Operating CF
25.72 37.02 9.87 10.82 17.40 7.76 11.62 13.60 18.84 50.37
P/B ratio
1.21 1.53 1.37 1.19 3.31 2.43 3.26 3.83 3.67 8.30
Price to Tangible BV
2.18 2.15 1.87 1.56 5.29 3.35 4.05 4.53 4.15 9.40
EV/Sales
1.08 1.20 0.96 0.85 1.02 1.14 1.29 1.70 1.91 3.76
EV/EBITDA
0.00 14.29 7.49 6.78 0.00 12.16 10.75 11.61 10.98 21.31
EV/Operating CF
(77.72) 188.39 9.89 15.24 18.23 197.51 21.93 82.78 20.51 28.06
EV/FCF
(13.81) (43.24) 15.15 22.79 83.84 (27.48) 50.80 (64.06) 42.67 50.00
Quick Ratio
0.96 0.96 1.09 1.23 1.52 1.35 1.21 1.40 1.18 1.10
Current Ratio
2.49 2.69 2.68 2.71 3.16 2.69 2.57 2.80 2.44 2.66
Net Debt/EBITDA
(4.43) 4.74 2.24 1.76 (0.80) 4.42 2.54 2.34 1.54 1.65
Debt/Assets
36.31% 29.71% 28.03% 24.83% 38.86% 43.01% 39.32% 43.72% 36.23% 34.30%
Debt/Equity
1.30 0.84 0.77 0.64 2.44 2.21 1.51 1.47 0.97 0.91
Asset Turnover
0.57 0.68 0.76 0.74 0.62 0.67 0.88 0.89 0.85 0.89
Operating CF/Net income
0.07 (0.24) 1.77 0.91 (0.11) 0.09 0.70 0.21 1.11 1.52
Capex/Depreciation
(1.19) (0.75) (0.87) (0.50) (0.91) (0.92) (0.89) (1.35) (1.40) (1.60)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(35.32%) (5.59%) 11.60% 12.07% (110.96%) 25.05% 32.51% 31.15% 21.41% 20.88%
ROA
(11.74%) (1.77%) 4.16% 4.53% (32.53%) 4.44% 7.41% 8.71% 7.20% 7.83%
ROIC
(10.95%) 2.59% 7.18% 7.38% (52.08%) 3.70% 8.51% 10.00% 12.16% 12.33%
Return on Tangible Assets
(18.02%) (2.48%) 5.72% 6.47% (54.57%) 6.20% 10.57% 11.99% 10.47% 11.19%
Average Days of Receivables
52.64 56.46 47.61 49.06 42.32 61.27 55.11 54.66 59.34 54.59
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.68% 7.04% 6.63% 6.48% 6.74% 8.10% 7.76% 7.86% 7.85% 7.96%
Intangible Assets out of Total Assets
0.12 0.10 0.10 0.09 0.06 0.05 0.05 0.05 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.10% 0.75% 0.68% 0.70% 0.78% 0.63%
Graham Net Nets
(1.12) (0.51) (0.46) (0.44) (0.63) (0.57) (0.22) (0.14) (0.05) (0.03)
Graham Number
0.00 0.00 25.17 28.36 0.00 14.82 22.87 27.37 30.68 30.09
Earnings Yield
(36.69%) (3.36%) 8.13% 9.92% (74.06%) 9.35% 8.66% 6.50% 5.07% 2.54%
Free Cash Flow Yield
(14.06%) (3.46%) 9.41% 5.92% 1.71% (5.71%) 2.58% (1.96%) 2.73% 2.17%
Revenue per Share
29.21 32.02 32.32 32.77 23.57 22.03 30.09 32.58 33.45 33.10
Operating CF per Share
(0.41) 0.20 3.14 1.83 1.32 0.13 1.76 0.67 3.12 4.43
Capex per Share
(1.88) (1.09) (1.09) (0.61) (1.03) (1.04) (1.00) (1.54) (1.62) (1.94)
Free Cash Flow per Share
(2.29) (0.89) 2.05 1.22 0.29 (0.91) 0.76 (0.87) 1.50 2.49
Cash per Share
2.14 1.29 3.05 3.90 5.11 5.41 4.58 5.81 5.53 3.01
Shareholders Equity per Share
13.47 16.75 15.91 17.43 5.07 6.55 9.08 11.56 14.99 13.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.47 16.75 15.91 17.43 5.07 6.55 9.08 11.56 14.99 13.83
Free Cash Flow
(245.90) (97.60) 256.40 153.90 36.30 (115.70) 97.10 (111.00) 195.70 344.80
Working Capital
1,057.80 1,203.10 1,409.80 1,453.80 1,412.70 1,450.30 1,512.50 1,760.60 1,736.50 1,673.70
Capital Expenditures
(202.20) (120.00) (136.40) (76.20) (130.60) (131.80) (127.80) (196.90) (211.50) (269.50)
Net Current Asset Value
(1,958.70) (1,425.20) (1,263.50) (1,138.40) (1,327.50) (1,145.80) (812.00) (766.90) (330.40) (502.90)
EV/EBIT
0.00 31.35 10.73 9.57 0.00 27.04 15.61 15.25 13.72 26.90
Capex to Sales
0.06 0.03 0.03 0.02 0.04 0.05 0.03 0.05 0.05 0.06
Net Profit Margin
(20.45%) (2.61%) 5.50% 6.12% (52.73%) 6.59% 8.43% 9.84% 8.43% 8.81%
Price to Operating Income
0.00 20.96 7.53 7.10 0.00 17.22 11.92 12.17 11.79 24.82
Other line items
Depreciation/Fixed assets
0.07 0.06 0.06 0.06 0.10 0.09 0.09 0.09 0.09 0.09
Cash ROIC
(71.59%) (70.13%) (53.18%) (54.37%) (45.61%) (44.97%) (37.95%) (35.88%) (29.96%) (32.49%)
Accounts Receivable Turnover
7.35 7.07 7.54 7.62 6.63 6.86 7.31 6.93 6.54 6.58
Accounts Payable Turnover
8.63 8.48 7.44 6.83 6.63 7.41 6.72 6.25 6.11 6.08
Inventory Turnover
2.52 2.74 2.86 2.95 2.50 2.41 2.78 2.76 2.66 2.60
Average Days of Payables
36.89 50.64 53.29 54.60 39.44 55.57 64.69 56.82 64.18 57.92
Days of Inventory on Hand
129.99 141.76 129.39 121.02 135.33 154.83 139.80 135.07 142.57 143.05
Average Receivables
426.20 498.70 536.55 540.95 449.95 407.90 524.60 602.10 667.10 697.65
Average Payables
337.55 357.20 459.45 510.00 405.90 333.05 464.40 539.05 566.95 588.65
Average Inventory
1,154.30 1,106.55 1,193.60 1,183.20 1,076.20 1,021.70 1,121.00 1,221.60 1,300.25 1,378.10
Average Assets
5,460.85 5,177.70 5,343.60 5,568.20 4,834.75 4,160.05 4,365.40 4,715.35 5,107.85 5,165.10
Average Common Equity
1,814.60 1,644.65 1,918.05 2,092.40 1,417.30 737.05 994.95 1,318.85 1,717.85 1,935.95

Fold the line items

Columns are period end dates