Arhaus, Inc. ARHS

9.71 0.24 2.53% as of 25 Sep
Market cap
$1.3B
P/E
19.6×
Dec '17 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 43.66 43.66 38.61 9.40 12.97 19.18 23.35
P/S ratio
— 1.99 1.99 1.93 1.06 1.26 1.04 1.14
P/FCF ratio
— 10.04 10.04 15.63 59.56 21.63 27.68 26.72
P/Operating CF
— 45.27 45.27 (1,133.61) 67.52 78.19 41.56 169.41
P/B ratio
— 0.00 0.00 22.03 6.19 4.78 3.83 3.77
Price to Tangible BV
— 0.00 0.00 26.14 6.53 4.94 3.96 3.87
EV/Sales
— 1.84 1.84 1.83 0.97 1.13 0.92 1.00
EV/EBITDA
— 22.78 22.78 27.54 4.77 5.83 6.11 6.51
EV/Operating CF
— 7.63 7.63 10.42 15.46 8.63 7.95 10.03
EV/FCF
— 9.30 9.30 14.81 54.94 19.34 24.57 23.26
Quick Ratio
— 0.15 0.30 0.33 0.41 0.67 0.50 0.57
Current Ratio
— 1.10 0.90 0.92 1.26 1.49 1.32 1.37
Net Debt/EBITDA
— 1.22 (0.38) (1.52) (0.40) (0.69) (0.77) (0.97)
Debt/Assets
0.00% 0.00% 14.76% 8.61% 5.53% 4.87% 4.42% 3.76%
Debt/Equity
— 0.00 (1.38) 0.72 0.25 0.16 0.16 0.13
Asset Turnover
— 0.00 3.15 1.75 1.61 1.26 1.10 1.06
Operating CF/Net income
— 4.00 45.83 6.62 0.57 1.35 2.15 2.03
Capex/Depreciation
— (0.81) (1.03) (2.12) (0.84) (1.10) (0.95) (0.64)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— (16.68%) (9.54%) 119.56% 97.78% 45.55% 20.04% 17.65%
ROA
— 0.00% 2.01% 4.65% 17.94% 12.26% 5.93% 5.17%
ROIC
— 36.48% 0.00% 0.00% 105.89% 61.20% 27.73% 25.94%
Return on Tangible Assets
— 3.87% 3.33% 14.42% 57.44% 32.35% 16.67% 13.89%
Average Days of Receivables
— 0.32 0.43 0.10 0.52 0.68 0.36 0.18
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 29.58% 33.23% 37.16% 27.70% 29.21% 32.68% 32.44%
Intangible Assets out of Total Assets
0.00 0.00 0.03 0.02 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
— 0.06% 0.08% 0.80% 0.35% 0.61% 0.60% 0.67%
Graham Net Nets
— (0.12) (0.12) (0.10) (0.20) (0.16) (0.25) (0.23)
Graham Number
— 0.00 0.00 2.15 5.85 7.03 5.20 5.67
Earnings Yield
— 2.29% 2.29% 2.59% 10.64% 7.71% 5.21% 4.28%
Free Cash Flow Yield
— 9.96% 9.96% 6.40% 1.68% 4.62% 3.61% 3.74%
Revenue per Share
— 4.41 4.53 6.87 8.90 9.23 9.07 9.80
Operating CF per Share
— 0.18 1.32 1.21 0.56 1.21 1.05 0.97
Capex per Share
— (0.09) (0.12) (0.36) (0.40) (0.67) (0.71) (0.55)
Free Cash Flow per Share
— 0.09 1.21 0.85 0.16 0.54 0.34 0.42
Cash per Share
— 0.17 0.57 1.13 1.10 1.62 1.43 1.82
Shareholders Equity per Share
— 0.00 (0.31) 0.60 1.52 2.44 2.45 2.97
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 (0.31) 0.60 1.52 2.44 2.45 2.97
Free Cash Flow
— 10.17 135.25 98.37 21.80 75.24 47.58 59.03
Working Capital
— 13.16 (20.60) (33.23) 97.26 166.95 128.59 168.11
Capital Expenditures
— (9.86) (13.01) (41.46) (55.67) (93.44) (99.53) (77.82)
Net Current Asset Value
— 140.65 (164.38) (148.79) (256.84) (255.61) (331.53) (355.14)
EV/EBIT
— 32.98 32.98 43.68 6.48 8.86 13.44 15.45
Capex to Sales
— 0.02 0.03 0.05 0.05 0.07 0.08 0.06
Net Profit Margin
— 1.01% 0.64% 2.65% 11.12% 9.73% 5.39% 4.88%
Price to Operating Income
— 35.58 35.58 46.09 7.03 9.91 15.13 17.74
Other line items
Depreciation/Fixed assets
— 0.10 0.11 0.11 0.47 0.39 0.37 0.39
Cash ROIC
— (109.65%) 39.61% (15.84%) (15.25%) (8.31%) (22.64%) (24.67%)
Accounts Receivable Turnover
— 951.03 975.83 1,924.93 1,252.73 623.89 697.26 1,440.44
Accounts Payable Turnover
— 11.25 10.88 11.60 12.34 11.83 11.64 11.47
Inventory Turnover
— 2.92 2.82 2.95 2.85 2.76 2.79 2.65
Average Days of Payables
— 31.51 34.51 40.20 32.48 31.11 32.53 33.94
Days of Inventory on Hand
— 126.12 128.04 162.84 148.53 124.21 140.81 146.73
Average Receivables
— 0.52 0.52 0.41 0.98 2.06 1.82 0.96
Average Payables
— 28.31 28.31 40.27 57.03 63.17 66.16 73.49
Average Inventory
— 109.05 109.05 158.18 247.38 270.36 275.65 317.91
Average Assets
— 0.00 161.28 454.55 761.82 1,021.12 1,155.73 1,300.53
Average Common Equity
— (30.07) (33.91) 17.66 139.73 274.97 341.99 380.99

Fold the line items

Columns are period end dates