Axcelis Technologies, Inc. ACLS

123.11 6.97 6.00% as of 25 Sep
Market cap
$3.6B
P/E
41.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
37.24 7.31 12.54 45.47 19.41 25.36 14.09 16.59 11.32 21.03
P/S ratio
1.55 2.22 1.30 2.29 2.04 3.78 2.81 3.61 2.23 3.02
P/FCF ratio
0.00 18.61 13.60 0.00 15.51 17.68 12.61 29.99 17.68 23.70
P/Operating CF
97.78 57.14 19.32 (59.22) (162.38) 65.65 21.11 62.30 177.97 (386.27)
P/B ratio
2.05 2.58 1.41 1.87 2.01 4.64 3.87 4.72 2.25 2.45
Price to Tangible BV
2.05 2.58 1.41 1.87 2.01 4.64 3.87 4.72 2.25 2.45
EV/Sales
1.39 1.96 1.04 2.06 1.74 3.42 2.40 3.22 1.73 2.64
EV/EBITDA
17.74 15.25 6.98 22.05 12.16 16.42 9.87 13.64 8.22 16.70
EV/Operating CF
(42.16) 14.32 9.77 (52.04) 11.86 15.10 10.26 23.19 12.50 18.75
EV/FCF
(33.61) 16.45 10.86 (27.68) 13.24 16.03 10.79 26.71 13.68 20.72
Quick Ratio
2.54 2.64 3.02 3.26 3.44 2.66 2.43 2.54 3.73 2.75
Current Ratio
5.04 4.29 4.67 5.47 5.58 4.12 3.54 3.79 5.41 4.77
Net Debt/EBITDA
(1.11) (1.64) (1.98) (2.86) (2.30) (1.80) (1.73) (1.73) (2.47) (2.51)
Debt/Assets
15.74% 9.77% 8.71% 8.78% 7.59% 6.16% 4.46% 3.41% 3.14% 2.99%
Debt/Equity
0.24 0.13 0.12 0.11 0.10 0.09 0.07 0.05 0.04 0.04
Asset Turnover
0.91 1.04 0.85 0.63 0.81 0.96 1.04 0.99 0.77 0.62
Operating CF/Net income
(0.80) 0.44 1.02 (0.80) 1.39 1.52 1.18 0.64 0.70 0.98
Capex/Depreciation
(0.53) (1.46) (0.82) (1.52) (0.73) (0.81) (0.92) (20.82) (3.61) (0.84)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.71% 45.75% 12.04% 4.12% 11.09% 19.33% 30.36% 32.15% 21.41% 11.75%
ROA
3.77% 32.12% 8.85% 3.11% 8.52% 14.32% 20.72% 21.46% 15.28% 8.87%
ROIC
5.83% 11.19% 13.48% 4.62% 11.14% 27.40% 47.36% 41.28% 27.23% 10.64%
Return on Tangible Assets
4.91% 42.80% 13.00% 5.13% 12.01% 19.57% 27.36% 29.01% 20.72% 15.00%
Average Days of Receivables
69.14 66.95 64.93 89.14 66.81 57.53 67.36 70.37 72.85 73.29
Research and Development Expense of Revenue
12.89% 10.49% 11.72% 15.73% 13.03% 9.88% 8.52% 8.57% 10.36% 12.99%
Selling, General and Administrative Expense of Revenue
18.09% 14.45% 15.32% 19.25% 16.59% 14.14% 12.07% 11.37% 13.59% 17.71%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.94% 1.38% 1.76% 2.38% 2.21% 1.82% 1.46% 1.62% 2.06% 2.48%
Graham Net Nets
0.34 0.22 0.45 0.31 0.34 0.16 0.21 0.16 0.35 0.24
Graham Number
7.68 32.27 20.10 12.39 22.11 32.60 50.22 66.84 65.72 53.07
Earnings Yield
2.69% 13.67% 7.98% 2.20% 5.15% 3.94% 7.10% 6.03% 8.83% 4.75%
Free Cash Flow Yield
(2.67%) 5.37% 7.35% (3.26%) 6.45% 5.65% 7.93% 3.33% 5.66% 4.22%
Revenue per Share
9.14 13.30 13.71 10.53 14.27 19.74 27.84 34.51 31.27 26.57
Operating CF per Share
(0.30) 1.82 1.45 (0.42) 2.10 4.48 6.53 4.79 4.33 3.75
Capex per Share
(0.08) (0.24) (0.15) (0.37) (0.22) (0.26) (0.32) (0.63) (0.37) (0.36)
Free Cash Flow per Share
(0.38) 1.59 1.31 (0.79) 1.88 4.22 6.20 4.16 3.95 3.39
Cash per Share
2.42 4.35 5.51 4.30 6.12 8.79 13.08 15.45 17.55 11.85
Shareholders Equity per Share
6.90 11.46 12.65 12.88 14.48 16.06 20.19 26.40 31.11 32.77
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.90 11.46 12.65 12.88 14.48 16.06 20.19 26.40 31.11 32.77
Free Cash Flow
(11.02) 49.00 42.25 (25.56) 62.44 141.47 204.92 136.21 128.64 107.01
Working Capital
193.00 260.49 311.77 307.02 386.36 469.11 629.51 794.86 916.09 745.54
Capital Expenditures
(2.24) (7.28) (4.71) (11.97) (7.27) (8.72) (10.68) (20.66) (12.18) (11.29)
Net Current Asset Value
139.95 205.17 256.67 247.01 327.77 404.97 531.26 662.91 787.62 616.53
EV/EBIT
22.29 16.85 7.66 29.23 14.25 17.81 10.41 13.69 8.35 18.59
Capex to Sales
0.01 0.02 0.01 0.03 0.02 0.01 0.01 0.02 0.01 0.01
Net Profit Margin
4.12% 30.92% 10.37% 4.97% 10.53% 14.89% 19.90% 21.78% 19.75% 14.33%
Price to Operating Income
24.85 19.06 9.58 32.42 16.69 19.65 12.17 15.37 10.79 21.26
Other line items
Depreciation/Fixed assets
0.14 0.14 0.14 0.31 0.33 0.31 0.29 0.02 0.06 0.24
Cash ROIC
(12.39%) 3.76% 0.92% (6.41%) 5.44% 13.09% 15.37% 7.27% 5.35% 4.29%
Accounts Receivable Turnover
6.11 6.52 5.75 4.22 5.56 6.93 6.71 5.83 4.83 4.52
Accounts Payable Turnover
7.46 9.03 7.67 6.49 11.18 12.12 10.33 10.95 11.12 10.36
Inventory Turnover
1.50 2.22 2.11 1.48 1.83 2.11 2.37 2.33 1.91 1.51
Average Days of Payables
54.51 45.77 49.91 46.53 31.76 36.91 43.91 31.06 30.41 33.41
Days of Inventory on Hand
248.27 169.02 179.07 257.70 213.04 189.29 170.74 174.98 182.90 259.82
Average Receivables
43.72 62.94 77.01 81.24 85.31 95.64 137.09 193.87 210.56 185.81
Average Payables
22.42 28.82 34.30 30.65 24.68 31.02 50.19 58.37 50.66 44.62
Average Inventory
111.63 117.20 124.77 134.68 150.72 178.03 218.70 274.44 294.35 305.62
Average Assets
292.01 395.22 518.33 548.27 586.36 688.93 883.44 1,147.80 1,315.37 1,355.07
Average Common Equity
192.61 277.53 380.97 413.88 450.51 510.28 603.11 766.07 938.84 1,023.73

Fold the line items

Columns are period end dates