Parabolic Technologies, Inc. (PARA) vs X3 Holdings Co., Ltd. (XTKG)

Parabolic Technologies, Inc. and X3 Holdings Co., Ltd. are both Software Application companies. Parabolic Technologies, Inc. is the larger, with a market value of $2.4M against $1.1M — 2.3× the size. Parabolic Technologies, Inc. grew revenue faster over the last twelve months: 19.6% against −25.4%. X3 Holdings Co., Ltd. has the higher net margin (−223.4% vs −228.7%) and the higher return on invested capital (0.00% vs −101.9%). Across the 15 metrics below, X3 Holdings Co., Ltd. leads on 11 and Parabolic Technologies, Inc. on 4.

Valuation

Metric PARA XTKG Software Application median
P/E n/m n/m 24.79
P/S 0.11 n/m 2.67
P/B 0.09 n/m 3.01
Price to free cash flow n/m n/m 16.59
EV/EBITDA n/m n/m 14.40
EV/Sales 0.05 0.01 2.62
Earnings yield (2,958.94%) (11,650.85%) 0.00%
Free cash flow yield (1,409.22%) 0.00% 1.91%

Profitability

Metric PARA XTKG Software Application median
Gross margin 81.18% 26.68% 67.03%
Operating margin (177.74%) 0.00% 0.00%
Net margin (228.74%) (223.39%) 0.00%
Free cash flow margin (151.06%) 0.00% 4.32%
Return on equity (315.85%) 0.00% 0.00%
Return on assets (73.67%) 0.00% 0.00%
Return on invested capital (101.89%) 0.00% 0.00%

Growth

Metric PARA XTKG Software Application median
Revenue growth (TTM) 19.56% (25.37%) 12.40%
EPS growth (last fiscal year) 91.46% 92.14% —
Revenue growth, 5-year CAGR — (25.08%) 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PARA XTKG Software Application median
Debt to equity 0.00 0.07 0.02
Current ratio 0.10 0.93 1.55
Net debt to EBITDA 0.02 (0.05) 0.06

Dividend

Metric PARA XTKG Software Application median
Dividend yield — — 1.25%
Payout ratio 0.00 0.00 0.00

Size

Metric PARA XTKG Software Application median
Market cap 2.42m 1.07m 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack