Keros Therapeutics, Inc. (KROS) vs Niagen Bioscience, Inc. (NAGE)

Keros Therapeutics, Inc. and Niagen Bioscience, Inc. are both Biotechnology companies. Keros Therapeutics, Inc. and Niagen Bioscience, Inc. are of similar size ($238.2M and $229.0M). Keros Therapeutics, Inc. has negative trailing earnings, so its P/E is not meaningful; Niagen Bioscience, Inc. trades at 15.2×. Niagen Bioscience, Inc. grew revenue faster over the last twelve months: 11.0% against −84.6%. Niagen Bioscience, Inc. has the higher net margin (12.4% vs 0.00%) and the higher return on invested capital (42.0% vs −1,345.3%). Across the 18 metrics below, Niagen Bioscience, Inc. leads on 10 and Keros Therapeutics, Inc. on 8.

Valuation

Metric KROS NAGE Biotechnology median
P/E n/m 15.20 7.88
P/S 6.97 1.87 11.47
P/B 0.88 2.92 2.52
Price to free cash flow n/m 21.05 21.16
EV/EBITDA 0.26 15.14 0.74
EV/Sales (0.79) 1.36 10.73
Earnings yield (31.68%) 6.58% (28.84%)
Free cash flow yield (20.97%) 4.75% (23.03%)

Profitability

Metric KROS NAGE Biotechnology median
Gross margin 100.00% 64.24% 65.16%
Operating margin 0.00% 8.21% 0.00%
Net margin 0.00% 12.39% 0.00%
Free cash flow margin 0.00% 8.89% 0.00%
Return on equity (17.16%) 21.80% (57.72%)
Return on assets (15.92%) 16.14% (49.22%)
Return on invested capital (1,345.30%) 41.95% 0.00%

Growth

Metric KROS NAGE Biotechnology median
Revenue growth (TTM) (84.55%) 10.99% 5.64%
EPS growth (last fiscal year) 146.00% 81.82% —
Revenue growth, 5-year CAGR 89.45% 16.91% 8.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric KROS NAGE Biotechnology median
Debt to equity 0.00 0.00 0.00
Current ratio 21.96 6.50 4.73
Net debt to EBITDA (4.16) (3.80) 0.96

Dividend

Metric KROS NAGE Biotechnology median
Dividend yield — — 2.10%
Payout ratio 0.00 0.00 0.00

Size

Metric KROS NAGE Biotechnology median
Market cap 229.00m 238.17m 162.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack