Liberty Media Corporation - Liberty Formula One Series C (FWONK) vs Warner Bros. Discovery, Inc. (WBD)

Liberty Media Corporation - Liberty Formula One Series C and Warner Bros. Discovery, Inc. are both Entertainment companies. Warner Bros. Discovery, Inc. is the larger, with a market value of $77.3B against $23.6B — 3.3× the size. Warner Bros. Discovery, Inc. has negative trailing earnings, so its P/E is not meaningful; Liberty Media Corporation - Liberty Formula One Series C trades at 91.0×. Liberty Media Corporation - Liberty Formula One Series C has the higher net margin (18.2% vs −8.77%) and the higher return on invested capital (0.00% vs −1.27%). Across the 19 metrics below, Liberty Media Corporation - Liberty Formula One Series C leads on 13 and Warner Bros. Discovery, Inc. on 6.

Valuation

Metric FWONK WBD Entertainment median
P/E 90.97 n/m 22.03
P/S 8.06 2.15 1.47
P/B 3.25 2.28 2.00
Price to free cash flow 32.94 35.55 16.60
EV/EBITDA 41.99 7.64 9.65
EV/Sales 8.56 2.94 1.76
Earnings yield 1.10% (4.12%) (0.67%)
Free cash flow yield 3.04% 2.81% 3.26%

Profitability

Metric FWONK WBD Entertainment median
Gross margin 19.48% 47.25% 45.02%
Operating margin 0.00% (3.52%) 2.30%
Net margin 18.17% (8.77%) 0.00%
Free cash flow margin 24.47% 6.04% 1.56%
Return on equity 7.74% (8.88%) 0.00%
Return on assets 0.00% (3.18%) 0.00%
Return on invested capital 0.00% (1.27%) 0.00%

Growth

Metric FWONK WBD Entertainment median
Revenue growth (TTM) — (6.05%) 5.07%
EPS growth (last fiscal year) 1,769.23% 106.28% —
Revenue growth, 5-year CAGR — 28.44% 10.25%
Net income growth, 5-year CAGR 0.00% (9.82%) 0.00%

Health

Metric FWONK WBD Entertainment median
Debt to equity 0.46 0.94 0.46
Current ratio 1.67 0.78 0.86
Net debt to EBITDA 2.27 1.53 0.72

Dividend

Metric FWONK WBD Entertainment median
Dividend yield 0.00% — 1.16%
Payout ratio — 0.00 0.00

Size

Metric FWONK WBD Entertainment median
Market cap 23.62b 77.30b 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack