Digimarc Corporation (DMRC) vs Nerdy Inc. (NRDY)

Digimarc Corporation and Nerdy Inc. are both Software Application companies. Digimarc Corporation and Nerdy Inc. are of similar size ($112.2M and $110.8M). Nerdy Inc. grew revenue faster over the last twelve months: −0.16% against −11.2%. Nerdy Inc. has the higher net margin (−17.0% vs −99.8%) and the lower return on invested capital (−398.8% vs −97.2%). Across the 18 metrics below, Nerdy Inc. leads on 12 and Digimarc Corporation on 6.

Valuation

Metric DMRC NRDY Software Application median
P/E n/m n/m 24.79
P/S 3.47 0.41 2.67
P/B 3.72 2.82 3.01
Price to free cash flow n/m n/m 16.59
EV/EBITDA n/m n/m 14.40
EV/Sales 3.39 0.30 2.62
Earnings yield (29.12%) (43.23%) 0.00%
Free cash flow yield (5.32%) (24.13%) 1.91%

Profitability

Metric DMRC NRDY Software Application median
Gross margin 60.13% 60.97% 67.03%
Operating margin (102.08%) (25.42%) 0.00%
Net margin (99.80%) (16.99%) 0.00%
Free cash flow margin (16.79%) (9.90%) 4.32%
Return on equity (82.93%) (81.03%) 0.00%
Return on assets (58.99%) (43.76%) 0.00%
Return on invested capital (97.17%) (398.80%) 0.00%

Growth

Metric DMRC NRDY Software Application median
Revenue growth (TTM) (11.21%) (0.16%) 12.40%
EPS growth (last fiscal year) 18.58% 13.16% —
Revenue growth, 5-year CAGR 7.17% 11.48% 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DMRC NRDY Software Application median
Debt to equity 0.00 0.75 0.02
Current ratio 1.43 2.70 1.55
Net debt to EBITDA 0.52 0.53 0.06

Dividend

Metric DMRC NRDY Software Application median
Dividend yield — — 1.25%
Payout ratio 0.00 0.00 0.00

Size

Metric DMRC NRDY Software Application median
Market cap 112.15m 110.75m 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack