Charles River Associates (CRAI) vs Robot Consulting Co., Ltd. (LAWR)

Charles River Associates and Robot Consulting Co., Ltd. are both Consulting Services companies. Charles River Associates is the larger, with a market value of $1.0B against $172.4M — 5.9× the size. Across the 9 metrics below, Charles River Associates leads on 5 and Robot Consulting Co., Ltd. on 4.

Valuation

Metric CRAI LAWR Consulting Services median
P/E 21.35 — 17.19
P/S 1.29 — 1.14
P/B 5.66 n/m 2.36
Price to free cash flow n/m n/m 13.31
EV/EBITDA 12.20 n/m 10.61
EV/Sales 1.66 n/m 1.44
Earnings yield 4.68% — 4.50%
Free cash flow yield (2.70%) 0.00% 0.00%

Profitability

Metric CRAI LAWR Consulting Services median
Gross margin 29.01% — 45.25%
Operating margin 9.99% — 9.60%
Net margin 6.19% — 6.29%
Free cash flow margin (3.49%) 0.00% 0.00%
Return on equity 25.99% 0.00% 0.00%
Return on assets 7.66% 0.00% 0.00%
Return on invested capital 13.08% 0.00% 0.00%

Growth

Metric CRAI LAWR Consulting Services median
Revenue growth (TTM) 11.46% — (0.96%)
EPS growth (last fiscal year) 20.77% (162.50%) —
Revenue growth, 5-year CAGR 8.13% — 7.37%
Net income growth, 5-year CAGR 17.50% — 4.89%

Health

Metric CRAI LAWR Consulting Services median
Debt to equity 1.20 0.00 0.00
Current ratio 0.82 1.05 1.72
Net debt to EBITDA 0.14 0.33 0.23

Dividend

Metric CRAI LAWR Consulting Services median
Dividend yield 1.38% — 1.07%
Payout ratio 0.26 — 0.16

Size

Metric CRAI LAWR Consulting Services median
Market cap 1.02b 172.35m 151.24m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack