Aethlon Medical, Inc. (AEMD) vs Flag Ship Acquisition Corp (PMI)

Aethlon Medical, Inc. and Flag Ship Acquisition Corp are both Medical Devices companies. Aethlon Medical, Inc. and Flag Ship Acquisition Corp are of similar size ($11.1M and $10.4M). Aethlon Medical, Inc. has negative trailing earnings, so its P/E is not meaningful; Flag Ship Acquisition Corp trades at 0.2×. Flag Ship Acquisition Corp grew revenue faster over the last twelve months: 45.5% against −26.2%. Aethlon Medical, Inc. has the higher net margin (0.00% vs −419.8%) and the lower return on invested capital (−1,665.5% vs −410.8%). Across the 17 metrics below, Aethlon Medical, Inc. leads on 10 and Flag Ship Acquisition Corp on 7.

Valuation

Metric AEMD PMI Medical Devices median
P/E n/m 0.17 22.18
P/S 3.28 1.36 2.70
P/B 0.46 5.00 2.46
Price to free cash flow n/m n/m 22.53
EV/EBITDA 0.25 n/m 11.78
EV/Sales (2.33) 1.47 2.38
Earnings yield (233.08%) 597.06% (8.22%)
Free cash flow yield (297.82%) (187.12%) (7.80%)

Profitability

Metric AEMD PMI Medical Devices median
Gross margin 0.00% 18.62% 56.01%
Operating margin 0.00% (248.37%) (15.03%)
Net margin 0.00% (419.78%) (20.40%)
Free cash flow margin 0.00% (254.93%) (7.24%)
Return on equity (160.91%) 100.11% (15.32%)
Return on assets (120.22%) (253.16%) (19.72%)
Return on invested capital (1,665.51%) (410.80%) (10.33%)

Growth

Metric AEMD PMI Medical Devices median
Revenue growth (TTM) (26.20%) 45.47% 8.80%
EPS growth (last fiscal year) 87.63% 74.92% —
Revenue growth, 5-year CAGR 30.87% — 15.23%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric AEMD PMI Medical Devices median
Debt to equity 0.00 0.41 0.07
Current ratio 5.42 1.02 2.50
Net debt to EBITDA 0.72 1.27 0.49

Dividend

Metric AEMD PMI Medical Devices median
Dividend yield — — 0.94%
Payout ratio 0.00 — 0.00

Size

Metric AEMD PMI Medical Devices median
Market cap 10.43m 11.05m 172.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack