Westport Fuel Systems Inc. WPRT

2.03 (0.01) (0.49%) as of 25 Sep
Market cap
$38.8M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 26.33 0.00 0.00 0.00 0.00
P/S ratio
0.64 2.16 0.65 1.04 2.89 1.22 0.44 0.34 1.52 1.17
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.53 0.00
P/Operating CF
(22.12) 80.17 (120.58) 1,195.91 (61.07) (20.99) 18.10 (28.91) 3.95 (5.93)
P/B ratio
1.33 4.21 1.94 3.56 7.02 1.61 0.65 0.70 0.45 0.40
Price to Tangible BV
1.88 5.30 2.49 4.35 8.22 1.70 0.69 0.75 0.48 0.45
EV/Sales
0.74 2.09 0.63 1.04 2.88 0.99 0.30 0.31 1.32 0.17
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(1.66) (11.56) (5.90) (20.05) (20.72) (7.09) (2.64) (7.82) 7.34 (0.26)
EV/FCF
(1.50) (7.18) (4.35) (12.85) (17.32) (5.42) (1.90) (3.61) 15.28 (0.22)
Quick Ratio
0.80 1.11 1.13 0.99 1.05 1.55 1.39 1.06 0.31 1.73
Current Ratio
1.34 1.67 1.62 1.47 1.56 2.31 2.05 1.61 1.57 1.93
Net Debt/EBITDA
(0.19) 0.34 0.22 0.11 0.20 3.80 1.32 0.33 0.28 1.32
Debt/Assets
23.84% 17.35% 20.49% 16.17% 17.89% 11.82% 10.76% 12.67% 2.34% 3.11%
Debt/Equity
0.93 0.46 0.61 0.51 0.60 0.24 0.22 0.28 0.05 0.04
Asset Turnover
0.65 0.71 0.93 1.11 0.81 0.76 0.70 0.87 0.13 0.12
Operating CF/Net income
0.81 4.16 0.92 (386.15) 4.78 (3.21) 1.06 0.27 (0.34) 0.25
Capex/Depreciation
(0.56) (1.72) (0.62) (0.54) (0.49) (0.97) (1.17) (1.23) (1.75) (3.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(124.25%) (9.81%) (30.18%) 0.05% (7.61%) 8.02% (14.85%) (27.29%) (14.68%) (59.88%)
ROA
(35.80%) (3.09%) (10.79%) 0.01% (2.35%) 3.34% (7.44%) (13.03%) (6.75%) (31.96%)
ROIC
(68.35%) (41.08%) (31.69%) (16.40%) (15.85%) (12.04%) (16.95%) (17.37%) (14.90%) (26.72%)
Return on Tangible Assets
(89.85%) (6.62%) (24.63%) 0.04% (5.28%) 5.32% (16.00%) (32.83%) (33.80%) (240.63%)
Average Days of Receivables
137.16 98.30 77.13 80.03 130.78 118.59 121.36 96.89 168.05 159.30
Research and Development Expense of Revenue
31.53% 21.81% 11.33% 8.24% 8.31% 8.06% 7.69% 7.84% 23.42% 24.80%
Selling, General and Administrative Expense of Revenue
35.76% 27.51% 24.79% 18.90% 15.10% 15.94% 17.05% 18.24% 57.58% 66.21%
Intangible Assets out of Total Assets
0.07 0.08 0.07 0.06 0.04 0.03 0.03 0.03 0.03 0.00
Share Based Compensation of Revenue
5.89% 3.03% 1.12% 0.48% 0.94% 0.61% 0.68% 0.52% 1.88% 3.47%
Graham Net Nets
(0.28) 0.01 (0.06) (0.07) (0.02) 0.27 0.55 0.19 0.25 0.60
Graham Number
0.00 0.00 0.00 0.00 0.00 17.29 0.00 0.00 0.00 0.00
Earnings Yield
(83.20%) (1.92%) (18.05%) 0.00% (1.01%) 3.80% (24.36%) (43.47%) (35.20%) (226.75%)
Free Cash Flow Yield
(77.32%) (13.43%) (22.23%) (7.76%) (5.76%) (15.10%) (36.03%) (25.32%) 5.71% (65.37%)
Revenue per Share
19.49 19.22 20.42 22.75 18.42 19.50 17.85 19.32 2.36 1.34
Operating CF per Share
(8.71) (3.47) (2.18) (1.18) (2.56) (2.73) (2.02) (0.77) 0.43 (0.87)
Capex per Share
(0.95) (2.12) (0.78) (0.66) (0.50) (0.85) (0.81) (0.90) (0.22) (0.16)
Free Cash Flow per Share
(9.66) (5.59) (2.96) (1.84) (3.07) (3.58) (2.83) (1.67) 0.20 (1.03)
Cash per Share
6.69 6.01 4.62 3.43 4.69 7.79 5.03 3.19 0.86 1.57
Shareholders Equity per Share
9.39 9.87 6.85 6.66 7.59 14.75 11.91 9.34 7.94 3.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.39 9.87 6.85 6.66 7.59 14.75 11.91 9.34 7.94 3.97
Free Cash Flow
(87.97) (66.82) (39.14) (24.69) (42.06) (57.35) (48.41) (28.61) 3.52 (17.80)
Working Capital
54.02 80.92 64.44 53.59 81.74 192.12 141.70 81.95 61.49 20.01
Capital Expenditures
(8.65) (25.29) (10.27) (8.86) (6.92) (13.56) (13.80) (15.41) (3.81) (2.69)
Net Current Asset Value
(32.26) 5.61 (10.17) (22.38) (13.44) 103.67 73.73 21.48 15.29 16.36
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.05 0.11 0.04 0.03 0.03 0.04 0.05 0.05 0.09 0.12
Net Profit Margin
(55.00%) (4.34%) (11.65%) 0.01% (2.91%) 4.37% (10.70%) (14.98%) (53.67%) (264.29%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.28 0.21 0.26 0.28 0.24 0.22 0.19 0.18 0.70 0.13
Cash ROIC
(59.41%) (45.57%) (44.57%) (41.35%) (40.24%) (25.95%) (29.12%) (31.76%) 2.66% (20.94%)
Accounts Receivable Turnover
3.38 3.58 4.54 4.92 3.21 3.25 3.01 3.50 0.76 1.61
Accounts Payable Turnover
2.05 2.04 2.40 2.76 2.49 2.87 2.72 2.91 0.66 1.10
Inventory Turnover
3.17 3.42 4.49 5.05 4.29 3.93 3.27 3.79 1.02 4.25
Average Days of Payables
206.90 185.62 151.32 132.68 145.00 137.07 133.90 123.07 187.39 317.16
Days of Inventory on Hand
137.95 98.46 81.50 73.60 88.10 114.82 110.56 87.14 64.29 53.71
Average Receivables
52.49 64.28 59.51 62.03 78.71 95.99 101.57 94.86 53.41 14.46
Average Payables
68.70 83.08 85.83 85.80 85.39 91.92 99.05 97.12 57.40 18.68
Average Inventory
44.48 49.52 45.87 46.91 49.60 67.27 82.38 74.58 37.10 4.85
Average Assets
272.57 322.54 291.78 274.93 313.09 408.79 439.38 381.60 323.68 192.82
Average Common Equity
78.53 101.74 104.35 90.02 96.71 170.24 220.19 182.21 148.74 102.92

Fold the line items

Columns are period end dates