Westlake Corporation WLK

67.71 0.95 1.42% as of 25 Sep
Market cap
$8.5B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.72 10.85 8.65 21.52 31.88 6.20 5.68 37.53 24.55 0.00
P/S ratio
1.46 1.75 0.99 1.11 1.39 1.06 0.80 1.43 1.21 0.85
P/FCF ratio
31.14 14.81 12.11 17.52 13.51 7.16 5.54 13.82 48.16 0.00
P/Operating CF
22.96 24.88 33.71 27.05 24.21 16.42 15.18 31.39 33.96 42.15
P/B ratio
1.90 2.62 1.41 1.41 1.59 1.46 1.21 1.67 1.33 1.02
Price to Tangible BV
3.43 3.93 1.94 1.95 2.14 2.53 1.88 2.46 1.91 1.39
EV/Sales
2.09 2.04 1.27 1.46 1.70 1.33 0.98 1.56 1.35 1.09
EV/EBITDA
11.05 8.97 5.34 8.65 10.63 4.31 3.76 8.51 8.24 37.12
EV/Operating CF
12.25 10.73 7.76 9.10 9.85 6.56 4.55 8.39 12.47 26.11
EV/FCF
44.62 17.23 15.47 23.04 16.56 9.05 6.75 15.05 53.53 (22.90)
Quick Ratio
1.32 1.29 1.51 1.42 1.86 1.61 1.75 1.76 1.98 1.60
Current Ratio
2.04 1.76 2.40 2.21 2.56 2.25 2.60 2.37 2.80 2.24
Net Debt/EBITDA
3.34 1.26 0.93 2.07 1.95 0.90 0.67 0.70 0.83 8.12
Debt/Assets
35.15% 31.77% 23.00% 26.88% 26.47% 28.06% 24.32% 23.32% 21.99% 27.97%
Debt/Equity
0.98 0.71 0.44 0.56 0.56 0.61 0.48 0.46 0.41 0.60
Asset Turnover
0.62 0.70 0.73 0.65 0.55 0.73 0.81 0.60 0.58 0.55
Operating CF/Net income
2.18 1.18 1.42 3.11 3.94 1.19 1.52 4.91 2.19 (0.31)
Capex/Depreciation
(1.66) (0.96) (1.10) (1.10) (0.68) (0.78) (1.05) (0.66) (0.90) (0.52)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.65% 28.01% 17.32% 6.72% 5.07% 26.55% 23.53% 4.48% 5.49% (14.76%)
ROA
4.82% 11.29% 8.37% 3.37% 2.43% 12.42% 11.46% 2.29% 2.87% (7.37%)
ROIC
5.13% 9.98% 11.01% 4.44% 3.00% 14.83% 14.40% 3.68% 4.31% (8.25%)
Return on Tangible Assets
5.19% 16.40% 12.01% 4.98% 3.64% 19.05% 18.39% 3.86% 4.74% (12.46%)
Average Days of Receivables
67.52 45.44 43.83 46.58 59.05 57.89 41.62 46.57 44.58 49.15
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.08% 4.96% 5.15% 5.64% 5.98% 4.68% 5.29% 6.89% 7.20% 8.06%
Intangible Assets out of Total Assets
0.16 0.15 0.14 0.13 0.12 0.20 0.18 0.16 0.16 0.13
Share Based Compensation of Revenue
0.28% 0.29% 0.25% 0.31% 0.39% 0.26% 0.23% 0.34% 0.34% 0.37%
Graham Net Nets
(0.62) (0.23) (0.31) (0.46) (0.36) (0.38) (0.32) (0.20) (0.24) (0.47)
Graham Number
45.51 96.98 89.90 60.48 54.44 153.21 179.13 84.30 95.01 0.00
Earnings Yield
5.34% 9.21% 11.56% 4.65% 3.14% 16.12% 17.61% 2.66% 4.07% (15.82%)
Free Cash Flow Yield
3.21% 6.75% 8.26% 5.71% 7.40% 13.96% 18.05% 7.24% 2.08% (5.59%)
Revenue per Share
39.24 62.29 66.73 63.23 58.69 92.01 123.42 98.18 94.46 87.09
Operating CF per Share
6.70 11.84 10.89 10.13 10.14 18.70 26.53 18.28 10.22 3.63
Capex per Share
(4.86) (4.47) (5.42) (6.13) (4.11) (5.14) (8.66) (8.09) (7.84) (7.76)
Free Cash Flow per Share
1.84 7.37 5.46 4.00 6.04 13.56 17.87 10.19 2.38 (4.13)
Cash per Share
4.79 11.86 5.82 5.67 10.27 14.91 17.41 25.85 22.71 22.83
Shareholders Equity per Share
30.08 41.59 46.95 49.87 51.45 66.62 81.78 84.22 85.91 72.47
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
30.08 41.59 46.95 49.87 51.45 66.62 81.78 84.22 85.91 72.47
Free Cash Flow
238.00 951.00 707.00 514.00 772.00 1,736.00 2,287.00 1,302.00 306.00 (530.00)
Working Capital
1,225.00 1,496.00 1,659.00 1,501.00 2,120.00 2,919.00 3,675.00 3,819.00 3,995.00 3,446.00
Capital Expenditures
(629.00) (577.00) (702.00) (787.00) (525.00) (658.00) (1,108.00) (1,034.00) (1,008.00) (995.00)
Net Current Asset Value
(4,590.00) (3,244.00) (2,684.00) (4,116.00) (3,780.00) (4,668.00) (4,112.00) (3,662.00) (3,493.00) (4,450.00)
EV/EBIT
18.22 13.38 7.77 18.05 29.79 5.61 5.06 26.87 18.72 0.00
Capex to Sales
0.12 0.07 0.08 0.10 0.07 0.06 0.07 0.08 0.08 0.09
Net Profit Margin
7.82% 16.13% 11.48% 5.16% 4.38% 17.02% 14.15% 3.79% 4.93% (13.44%)
Price to Operating Income
12.71 11.50 6.08 13.73 24.32 4.44 4.16 24.68 16.84 0.00
Other line items
Depreciation/Fixed assets
0.06 0.09 0.10 0.10 0.11 0.11 0.12 0.18 0.13 0.22
Cash ROIC
(66.58%) (45.49%) (54.61%) (52.46%) (48.67%) (33.38%) (28.73%) (32.59%) (39.51%) (45.71%)
Accounts Receivable Turnover
7.01 8.29 8.47 7.83 6.67 7.64 8.61 7.38 7.87 7.48
Accounts Payable Turnover
11.19 11.46 12.01 14.00 12.85 11.71 13.26 11.70 11.79 12.68
Inventory Turnover
6.63 7.38 6.95 7.03 6.99 7.13 7.16 5.92 6.14 6.18
Average Days of Payables
44.23 34.87 27.84 25.17 30.19 38.73 27.68 30.99 30.50 27.59
Days of Inventory on Hand
71.43 52.31 55.67 49.82 51.70 62.00 58.11 57.32 60.82 58.25
Average Receivables
723.77 970.00 1,019.00 1,036.50 1,125.00 1,541.00 1,834.50 1,701.00 1,542.00 1,493.50
Average Payables
365.66 548.00 553.50 490.00 504.50 707.50 884.00 883.00 864.00 817.00
Average Inventory
617.53 850.50 957.00 975.00 927.00 1,162.50 1,636.50 1,744.00 1,659.50 1,675.00
Average Assets
8,229.64 11,483.00 11,839.00 12,431.50 13,548.00 16,147.00 19,504.50 20,792.50 20,892.50 20,355.50
Average Common Equity
3,726.97 4,630.50 5,722.50 6,239.50 6,490.50 7,553.00 9,496.50 10,614.50 10,903.50 10,169.00

Fold the line items

Columns are period end dates