Verano Holdings Corp. VRNO

 — 
6.02 0.01 0.17% as of 25 Sep
Market cap
—
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
P/E ratio
0.00 0.00 0.00 0.00 42.33 0.00
P/S ratio
0.55 0.50 1.54 1.15 4.95 0.00
P/FCF ratio
126.00 90.05 21.45 0.00 104.02 0.00
P/Operating CF
32.92 10.01 44.55 34.81 57.99 0.00
P/B ratio
0.65 0.46 1.16 0.75 2.47 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.05 0.96 1.92 1.58 5.27 0.12
EV/EBITDA
4.06 3.50 6.25 6.37 23.77 0.25
EV/Operating CF
16.32 7.54 16.40 14.75 21.26 0.37
EV/FCF
239.08 174.78 26.78 (51.62) 110.67 2.33
Quick Ratio
0.90 0.66 0.52 0.26 0.25 0.20
Current Ratio
2.89 1.79 0.96 0.82 0.59 0.61
Net Debt/EBITDA
1.89 1.68 1.24 1.74 1.43 0.25
Debt/Assets
27.73% 24.75% 22.99% 19.42% 13.06% 13.08%
Debt/Equity
0.69 0.52 0.43 0.35 0.22 0.28
Asset Turnover
0.44 0.41 0.40 0.36 0.51 0.00
Operating CF/Net income
(0.20) (0.33) (0.93) (0.35) (3.18) 1.87
Capex/Depreciation
(0.30) (0.66) (0.23) (0.75) (1.50) (6.10)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00
ROE
(31.20%) (31.21%) (9.09%) (19.07%) (7.03%) 0.00%
ROA
(13.81%) (15.85%) (4.98%) (10.89%) (4.00%) 0.00%
ROIC
4.32% 4.17% 5.33% 2.47% 2.36% 32.97%
Return on Tangible Assets
(34.08%) (49.01%) (24.28%) (58.83%) (22.22%) 38.73%
Average Days of Receivables
19.07 18.86 15.16 6.88 8.61 11.78
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
41.06% 40.22% 35.37% 40.55% 36.72% 17.93%
Intangible Assets out of Total Assets
0.43 0.49 0.57 0.61 0.69 0.27
Share Based Compensation of Revenue
1.40% 1.93% 1.41% 4.44% 6.13% 0.00%
Graham Net Nets
(1.40) (1.56) (0.47) (0.73) (0.22) 0.00
Graham Number
0.00 0.00 0.00 0.00 29.21 0.00
Earnings Yield
(55.56%) (78.17%) (8.09%) (27.21%) 2.36% (0.04%)
Free Cash Flow Yield
0.79% 1.11% 4.66% (2.67%) 0.96% 0.00%
Revenue per Share
11.38 12.57 13.69 13.27 12.70 4.33
Operating CF per Share
0.73 1.60 1.60 1.42 3.15 1.36
Capex per Share
(0.57) (1.42) (0.50) (1.70) (2.54) (1.27)
Free Cash Flow per Share
0.17 0.19 1.10 (0.28) 0.60 0.08
Cash per Share
1.15 1.26 2.55 1.28 1.71 0.31
Shareholders Equity per Share
9.73 13.60 18.09 20.24 25.51 2.91
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.73 13.60 18.09 20.24 25.51 2.91
Free Cash Flow
11.98 13.21 75.56 (18.58) 35.13 4.46
Working Capital
264.39 159.54 (17.99) (68.37) (193.47) (45.04)
Capital Expenditures
(40.87) (98.98) (34.15) (112.92) (147.74) (67.16)
Net Current Asset Value
(634.56) (680.63) (684.47) (736.23) (789.80) (105.00)
EV/EBIT
11.33 9.34 13.19 20.45 60.08 0.28
Capex to Sales
0.05 0.11 0.04 0.13 0.20 0.29
Net Profit Margin
(31.39%) (38.91%) (12.50%) (30.61%) (7.79%) 16.80%
Price to Operating Income
5.97 4.81 10.56 14.85 56.46 0.00
Other line items
Depreciation/Fixed assets
0.28 0.28 0.30 0.29 0.22 0.08
Cash ROIC
(34.67%) (27.79%) (20.10%) (22.81%) (14.07%) (34.08%)
Accounts Receivable Turnover
18.60 20.82 33.78 51.75 59.53 0.00
Accounts Payable Turnover
10.37 12.21 12.91 10.65 12.82 0.00
Inventory Turnover
1.97 2.56 2.89 2.99 4.57 0.00
Average Days of Payables
34.65 33.53 24.65 32.39 40.53 71.83
Days of Inventory on Hand
205.73 154.90 122.73 131.60 126.24 146.67
Average Receivables
44.16 42.19 27.78 17.00 12.39 —
Average Payables
39.33 35.60 35.89 42.84 31.73 —
Average Inventory
207.21 170.11 160.15 152.62 89.03 —
Average Assets
1,867.85 2,156.42 2,357.40 2,472.36 1,439.15 —
Average Common Equity
826.60 1,095.45 1,290.82 1,411.68 817.60 —

Fold the line items

Columns are period end dates