Verano Holdings Corp. VRNO

 — 
6.02 0.01 0.17% as of 25 Sep
Market cap
—
P/E
0.0×
Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 42.33 0.00 0.00 0.00 0.00
P/S ratio
0.00 4.95 1.15 1.54 0.50 0.55
P/FCF ratio
0.00 104.02 0.00 21.45 90.05 126.00
P/Operating CF
0.00 57.99 34.81 44.55 10.01 32.92
P/B ratio
0.00 2.47 0.75 1.16 0.46 0.65
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.12 5.27 1.58 1.92 0.96 1.05
EV/EBITDA
0.25 23.77 6.37 6.25 3.50 4.06
EV/Operating CF
0.37 21.26 14.75 16.40 7.54 16.32
EV/FCF
2.33 110.67 (51.62) 26.78 174.78 239.08
Quick Ratio
0.20 0.25 0.26 0.52 0.66 0.90
Current Ratio
0.61 0.59 0.82 0.96 1.79 2.89
Net Debt/EBITDA
0.25 1.43 1.74 1.24 1.68 1.89
Debt/Assets
13.08% 13.06% 19.42% 22.99% 24.75% 27.73%
Debt/Equity
0.28 0.22 0.35 0.43 0.52 0.69
Asset Turnover
0.00 0.51 0.36 0.40 0.41 0.44
Operating CF/Net income
1.87 (3.18) (0.35) (0.93) (0.33) (0.20)
Capex/Depreciation
(6.10) (1.50) (0.75) (0.23) (0.66) (0.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.00% (7.03%) (19.07%) (9.09%) (31.21%) (31.20%)
ROA
0.00% (4.00%) (10.89%) (4.98%) (15.85%) (13.81%)
ROIC
32.97% 2.36% 2.47% 5.33% 4.17% 4.32%
Return on Tangible Assets
38.73% (22.22%) (58.83%) (24.28%) (49.01%) (34.08%)
Average Days of Receivables
11.78 8.61 6.88 15.16 18.86 19.07
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.93% 36.72% 40.55% 35.37% 40.22% 41.06%
Intangible Assets out of Total Assets
0.27 0.69 0.61 0.57 0.49 0.43
Share Based Compensation of Revenue
0.00% 6.13% 4.44% 1.41% 1.93% 1.40%
Graham Net Nets
0.00 (0.22) (0.73) (0.47) (1.56) (1.40)
Graham Number
0.00 29.21 0.00 0.00 0.00 0.00
Earnings Yield
(0.04%) 2.36% (27.21%) (8.09%) (78.17%) (55.56%)
Free Cash Flow Yield
0.00% 0.96% (2.67%) 4.66% 1.11% 0.79%
Revenue per Share
4.33 12.70 13.27 13.69 12.57 11.38
Operating CF per Share
1.36 3.15 1.42 1.60 1.60 0.73
Capex per Share
(1.27) (2.54) (1.70) (0.50) (1.42) (0.57)
Free Cash Flow per Share
0.08 0.60 (0.28) 1.10 0.19 0.17
Cash per Share
0.31 1.71 1.28 2.55 1.26 1.15
Shareholders Equity per Share
2.91 25.51 20.24 18.09 13.60 9.73
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.91 25.51 20.24 18.09 13.60 9.73
Free Cash Flow
4.46 35.13 (18.58) 75.56 13.21 11.98
Working Capital
(45.04) (193.47) (68.37) (17.99) 159.54 264.39
Capital Expenditures
(67.16) (147.74) (112.92) (34.15) (98.98) (40.87)
Net Current Asset Value
(105.00) (789.80) (736.23) (684.47) (680.63) (634.56)
EV/EBIT
0.28 60.08 20.45 13.19 9.34 11.33
Capex to Sales
0.29 0.20 0.13 0.04 0.11 0.05
Net Profit Margin
16.80% (7.79%) (30.61%) (12.50%) (38.91%) (31.39%)
Price to Operating Income
0.00 56.46 14.85 10.56 4.81 5.97
Other line items
Depreciation/Fixed assets
0.08 0.22 0.29 0.30 0.28 0.28
Cash ROIC
(34.08%) (14.07%) (22.81%) (20.10%) (27.79%) (34.67%)
Accounts Receivable Turnover
0.00 59.53 51.75 33.78 20.82 18.60
Accounts Payable Turnover
0.00 12.82 10.65 12.91 12.21 10.37
Inventory Turnover
0.00 4.57 2.99 2.89 2.56 1.97
Average Days of Payables
71.83 40.53 32.39 24.65 33.53 34.65
Days of Inventory on Hand
146.67 126.24 131.60 122.73 154.90 205.73
Average Receivables
— 12.39 17.00 27.78 42.19 44.16
Average Payables
— 31.73 42.84 35.89 35.60 39.33
Average Inventory
— 89.03 152.62 160.15 170.11 207.21
Average Assets
— 1,439.15 2,472.36 2,357.40 2,156.42 1,867.85
Average Common Equity
— 817.60 1,411.68 1,290.82 1,095.45 826.60

Fold the line items

Columns are period end dates