VAREX IMAGING VREX

18.45 (0.02) (0.11%) as of 25 Sep
Market cap
$784.3M
P/E
34.8×
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17 Sep '16
P/E ratio
0.00 0.00 15.50 27.45 62.67 0.00 66.37 38.23 24.83 12.59
P/S ratio
0.61 0.60 0.84 0.98 1.35 0.67 1.40 1.37 1.84 1.60
P/FCF ratio
27.31 23.84 8.55 0.00 14.30 0.00 20.93 16.30 23.41 15.80
P/Operating CF
64.98 18.78 15.91 49.20 21.90 (41.83) 47.61 57.18 83.62 52.59
P/B ratio
1.06 0.90 1.29 1.54 2.23 1.06 2.43 2.47 3.40 1.82
Price to Tangible BV
1.87 2.06 2.78 3.68 7.22 4.69 15.33 9.54 28.12 2.11
EV/Sales
0.86 0.90 1.12 1.36 1.71 1.15 1.86 1.80 2.42 1.52
EV/EBITDA
7.56 11.05 8.84 8.79 11.52 61.92 15.80 15.17 14.95 7.91
EV/Operating CF
17.40 15.42 9.21 69.02 15.10 64.26 20.24 16.36 22.45 10.95
EV/FCF
38.60 35.75 11.38 (265.08) 18.04 (82.35) 27.94 21.51 30.70 14.96
Quick Ratio
1.67 1.83 2.20 1.52 1.80 1.40 0.98 1.35 1.63 2.04
Current Ratio
3.43 3.32 4.04 3.52 3.33 3.25 2.50 3.01 3.26 4.63
Net Debt/EBITDA
2.21 3.68 2.20 2.45 2.39 25.89 3.97 3.67 3.55 (0.29)
Debt/Assets
33.19% 36.54% 35.42% 34.99% 37.86% 39.96% 38.03% 39.46% 46.52% 0.00%
Debt/Equity
0.76 0.82 0.76 0.76 0.88 0.98 0.88 0.91 1.28 0.00
Asset Turnover
0.73 0.66 0.73 0.74 0.72 0.68 0.77 0.76 0.84 1.03
Operating CF/Net income
(0.59) (0.97) 2.29 0.56 5.32 (0.23) 4.64 3.10 1.46 1.08
Capex/Depreciation
(0.18) (0.79) (0.58) (0.48) (0.32) (0.50) (0.43) (0.43) (0.69) (1.89)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(13.65%) (8.68%) 8.41% 5.81% 3.62% (12.67%) 3.54% 6.81% 11.40% 13.41%
ROA
(6.06%) (3.96%) 3.89% 2.60% 1.52% (5.32%) 1.53% 2.71% 6.21% 11.36%
ROIC
(2.49%) 2.55% 5.81% 6.32% 5.89% (2.57%) 3.51% 3.63% 6.71% 13.93%
Return on Tangible Assets
(11.48%) (8.03%) 7.42% 5.24% 3.30% (11.43%) 3.82% 6.10% 10.49% 17.52%
Average Days of Receivables
67.68 70.97 66.84 73.60 69.29 61.20 65.93 72.68 85.54 71.93
Research and Development Expense of Revenue
10.79% 10.73% 9.49% 8.96% 8.79% 10.69% 10.01% 10.73% 9.64% 8.63%
Selling, General and Administrative Expense of Revenue
15.78% 16.99% 14.37% 13.77% 15.34% 19.26% 16.41% 15.96% 14.68% 13.84%
Intangible Assets out of Total Assets
0.19 0.25 0.25 0.27 0.30 0.32 0.36 0.32 0.32 0.15
Share Based Compensation of Revenue
1.78% 1.89% 1.51% 1.63% 1.70% 1.81% 1.50% 1.29% 1.20% 1.53%
Graham Net Nets
0.04 (0.04) (0.01) (0.03) (0.09) (0.31) (0.14) (0.10) (0.13) 0.28
Graham Number
0.00 0.00 19.73 15.43 11.31 0.00 10.65 13.62 17.69 0.00
Earnings Yield
(13.71%) (9.82%) 6.45% 3.64% 1.60% (11.56%) 1.51% 2.62% 4.03% 7.94%
Free Cash Flow Yield
3.66% 4.19% 11.70% (0.52%) 6.99% (2.09%) 4.78% 6.14% 4.27% 6.33%
Revenue per Share
20.40 19.88 22.17 21.59 20.82 19.03 20.43 20.41 18.57 16.58
Operating CF per Share
1.01 1.16 2.69 0.42 2.36 0.34 1.88 2.25 2.00 1.98
Capex per Share
(0.55) (0.66) (0.51) (0.54) (0.38) (0.61) (0.52) (0.54) (0.54) (0.77)
Free Cash Flow per Share
0.45 0.50 2.18 (0.11) 1.97 (0.27) 1.36 1.71 1.46 1.21
Cash per Share
3.75 4.91 4.81 2.25 3.68 2.59 0.78 1.37 2.22 0.98
Shareholders Equity per Share
11.75 13.31 14.42 13.74 12.63 12.01 11.73 11.30 10.08 14.06
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.75 13.31 14.42 13.74 12.63 12.01 11.73 11.30 10.08 14.06
Free Cash Flow
18.80 20.40 87.70 (4.40) 77.50 (10.30) 52.10 64.90 55.00 45.30
Working Capital
454.60 454.00 495.50 436.80 387.60 361.40 263.30 306.10 343.50 282.10
Capital Expenditures
(22.90) (26.90) (20.70) (21.30) (15.10) (23.50) (19.80) (20.40) (20.20) (28.90)
Net Current Asset Value
21.00 (20.50) (10.30) (27.80) (96.80) (151.70) (152.30) (101.50) (165.80) 263.50
EV/EBIT
0.00 22.72 12.95 13.22 18.87 0.00 31.85 31.36 20.17 9.10
Capex to Sales
0.03 0.03 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.05
Net Profit Margin
(8.32%) (6.02%) 5.31% 3.53% 2.13% (7.84%) 1.99% 3.56% 7.39% 11.05%
Price to Operating Income
0.00 15.15 9.72 9.54 14.96 0.00 23.86 23.77 15.39 9.61
Other line items
Depreciation/Fixed assets
0.78 0.22 0.25 0.31 0.34 0.33 0.33 0.33 0.20 0.14
Cash ROIC
(11.50%) (8.94%) (2.89%) (11.84%) (4.43%) (12.92%) (8.06%) (6.85%) (7.73%) (6.17%)
Accounts Receivable Turnover
5.37 5.05 5.30 5.23 5.86 5.58 5.29 4.87 4.89 5.17
Accounts Payable Turnover
8.59 8.95 8.44 8.41 8.30 8.36 8.42 8.30 8.82 8.12
Inventory Turnover
1.96 2.04 2.08 2.18 2.20 2.11 2.17 2.21 2.06 2.00
Average Days of Payables
46.04 38.93 39.16 49.56 39.26 48.55 40.55 46.58 48.35 41.14
Days of Inventory on Hand
197.22 174.43 167.94 192.17 150.11 181.07 172.92 165.18 192.52 193.84
Average Receivables
157.15 160.65 168.45 164.30 139.55 132.40 147.50 158.80 142.90 120.00
Average Payables
64.50 61.90 71.45 68.50 65.85 65.55 62.25 62.60 50.40 45.80
Average Inventory
282.10 271.15 290.35 264.00 248.35 260.05 241.65 234.80 215.95 186.15
Average Assets
1,160.50 1,231.60 1,217.00 1,165.95 1,143.50 1,089.20 1,013.40 1,014.00 831.25 603.00
Average Common Equity
514.90 562.10 563.85 521.60 481.15 457.00 438.25 403.65 452.50 510.80

Fold the line items

Columns are period end dates