Ulta Beauty Inc. ULTA

545.20 (3.58) (0.65%) as of 25 Sep
Market cap
$23.5B
P/E
19.8×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
P/E ratio
41.57 24.60 26.49 21.94 90.45 20.06 21.26 19.17 16.17 25.87
P/S ratio
3.51 2.32 2.60 2.09 2.59 2.30 2.59 2.21 1.72 2.41
P/FCF ratio
65.24 40.37 27.45 19.30 24.15 22.34 22.58 23.78 20.18 27.95
P/Operating CF
54.67 30.36 42.22 28.50 28.85 30.75 29.08 22.14 18.77 25.28
P/B ratio
10.98 7.71 9.60 8.15 7.95 12.91 13.48 10.86 7.82 10.65
Price to Tangible BV
10.98 7.71 9.68 8.21 8.01 13.01 13.56 10.91 7.85 12.57
EV/Sales
3.42 2.26 2.54 2.29 2.72 2.46 2.70 2.30 1.82 2.50
EV/EBITDA
19.20 12.79 15.06 14.15 31.34 13.56 14.67 13.42 11.23 16.92
EV/Operating CF
26.18 17.03 17.85 15.38 20.67 20.04 18.61 17.48 15.37 20.65
EV/FCF
63.65 39.20 26.80 21.09 25.44 23.94 23.58 24.78 21.33 29.06
Quick Ratio
0.95 0.77 0.66 0.56 0.92 0.43 0.56 0.59 0.52 0.36
Current Ratio
2.90 2.64 2.32 1.81 1.87 1.46 1.61 1.71 1.70 1.41
Net Debt/EBITDA
(0.48) (0.38) (0.36) (0.22) (1.48) (0.10) (0.24) (0.40) (0.38) (0.24)
Debt/Assets
0.00% 0.00% 0.00% 4.93% 4.97% 5.75% 5.27% 0.00% 0.00% 0.89%
Debt/Equity
0.00 0.00 0.00 0.13 0.13 0.18 0.14 0.00 0.00 0.02
Asset Turnover
2.03 2.16 2.20 1.84 1.24 1.75 2.01 2.02 1.93 1.91
Operating CF/Net income
1.55 1.40 1.45 1.56 4.61 1.07 1.19 1.14 1.11 1.30
Capex/Depreciation
(1.78) (1.74) (1.14) (1.01) (0.51) (0.64) (1.29) (1.79) (1.40) (1.45)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
27.27% 33.40% 36.64% 37.93% 9.01% 55.78% 71.09% 60.91% 50.39% 43.59%
ROA
17.13% 20.34% 21.59% 17.53% 3.53% 20.01% 24.52% 23.31% 20.52% 17.74%
ROIC
36.05% 35.65% 37.83% 34.35% 12.27% 58.86% 68.05% 69.33% 54.79% 40.40%
Return on Tangible Assets
20.37% 24.78% 28.42% 33.24% 8.11% 60.20% 61.00% 54.69% 48.26% 49.00%
Average Days of Receivables
6.66 6.19 7.40 6.87 11.46 9.88 7.13 6.77 7.22 8.72
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.12% 21.87% 22.86% 23.80% 25.73% 23.89% 23.46% 24.04% 24.86% 26.60%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06
Share Based Compensation of Revenue
0.40% 0.41% 0.40% 0.34% 0.45% 0.55% 0.42% 0.43% 0.38% 0.30%
Graham Net Nets
0.03 0.04 0.03 (0.06) (0.04) (0.05) (0.03) (0.02) (0.02) (0.04)
Graham Number
60.45 76.53 86.83 95.05 49.91 107.22 143.99 165.05 173.87 190.25
Earnings Yield
2.41% 4.07% 3.78% 4.56% 1.11% 4.98% 4.70% 5.22% 6.18% 3.87%
Free Cash Flow Yield
1.53% 2.48% 3.64% 5.18% 4.14% 4.48% 4.43% 4.21% 4.96% 3.58%
Revenue per Share
77.65 95.60 112.20 127.91 109.17 158.42 198.60 227.31 239.28 276.37
Operating CF per Share
10.15 12.66 15.97 19.04 14.38 19.44 28.83 29.94 28.36 33.51
Capex per Share
(5.97) (7.16) (5.34) (5.16) (2.69) (3.16) (6.07) (8.83) (7.93) (9.70)
Free Cash Flow per Share
4.17 5.50 10.64 13.88 11.69 16.28 22.76 21.11 20.42 23.82
Cash per Share
6.64 6.46 6.84 8.68 18.56 7.92 14.35 15.55 14.90 11.02
Shareholders Equity per Share
24.80 28.82 30.41 32.89 35.48 28.18 38.13 46.23 52.71 62.52
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
24.80 28.82 30.41 32.89 35.48 28.18 38.13 46.23 52.71 62.52
Free Cash Flow
260.94 338.65 636.73 802.76 658.49 887.08 1,169.79 1,041.00 964.15 1,067.95
Working Capital
1,006.89 1,051.58 1,091.13 918.06 1,171.06 723.17 1,027.53 1,178.33 1,249.33 919.80
Capital Expenditures
(373.45) (440.71) (319.40) (298.53) (151.87) (172.19) (312.13) (435.27) (374.46) (434.83)
Net Current Asset Value
534.58 559.27 543.91 (906.46) (575.64) (947.82) (701.30) (591.16) (484.53) (1,051.70)
EV/EBIT
25.36 16.90 19.98 18.79 70.74 16.36 16.83 15.37 13.14 20.24
Capex to Sales
0.08 0.07 0.05 0.04 0.02 0.02 0.03 0.04 0.03 0.04
Net Profit Margin
8.44% 9.44% 9.80% 9.54% 2.86% 11.42% 12.17% 11.52% 10.63% 9.31%
Price to Operating Income
26.00 17.41 20.46 17.20 67.15 15.27 16.12 14.75 12.43 19.47
Other line items
Depreciation/Fixed assets
0.21 0.21 0.23 0.25 0.30 0.29 0.24 0.21 0.22 0.21
Cash ROIC
(18.83%) (18.88%) (12.11%) (3.94%) (5.62%) 6.46% 15.86% 9.65% 3.11% 2.05%
Accounts Receivable Turnover
63.20 62.48 56.95 53.71 37.01 40.45 47.14 55.02 52.38 47.71
Accounts Payable Turnover
13.64 12.94 11.80 11.53 9.43 10.22 11.08 12.37 12.47 12.08
Inventory Turnover
3.64 3.71 3.73 3.76 3.41 3.95 3.97 4.08 3.72 3.64
Average Days of Payables
30.48 31.39 34.24 32.04 41.43 38.34 33.13 29.09 29.79 33.17
Days of Inventory on Hand
110.88 105.66 102.90 100.11 101.46 103.99 94.95 93.15 103.99 105.48
Average Receivables
76.81 94.18 117.94 137.75 166.22 213.40 216.55 203.68 215.64 259.78
Average Payables
227.85 292.64 364.89 409.01 445.53 514.89 556.13 551.76 553.88 624.82
Average Inventory
852.88 1,020.20 1,155.38 1,254.02 1,230.96 1,333.72 1,551.33 1,672.79 1,855.18 2,074.67
Average Assets
2,391.40 2,730.28 3,049.93 4,027.52 4,976.92 4,927.17 5,067.40 5,538.71 5,854.35 6,500.49
Average Common Equity
1,502.39 1,662.22 1,797.22 1,861.16 1,950.82 1,767.46 1,747.59 2,119.57 2,383.84 2,645.90

Fold the line items

Columns are period end dates