United Airlines Holdings Inc UAL

113.99 2.80 2.52% as of 25 Sep
Market cap
$36.4B
P/E
10.7×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
10.94 10.30 5.17 17.15 0.00 0.00 7.57 10.79 9.75 10.49
P/S ratio
0.62 0.56 0.25 0.27 0.57 0.79 0.53 0.56 0.55 0.66
P/FCF ratio
13.68 8.10 0.00 8.35 210.34 0.00 9.38 11.02 0.00 10.34
P/Operating CF
28.25 14.35 (14.67) 10.49 (52.39) (5.55) 19.30 20.43 26.45 36.45
P/B ratio
2.38 2.52 1.43 1.76 2.80 2.03 1.98 2.30 2.39 2.77
Price to Tangible BV
4.49 5.84 6.44 0.00 0.00 0.00 5.70 9.77 31.05 47.59
EV/Sales
0.83 0.81 0.57 0.60 1.22 1.77 0.87 0.92 0.83 0.85
EV/EBITDA
10.41 9.04 7.27 11.55 0.00 0.00 8.74 11.79 8.66 7.17
EV/Operating CF
5.82 4.88 4.43 4.45 14.55 (6.57) 5.44 6.18 9.02 5.62
EV/FCF
18.49 11.70 (138.55) 18.57 448.74 (4.64) 15.46 18.18 (79.13) 13.43
Quick Ratio
0.56 0.71 0.73 0.91 1.10 1.04 0.42 0.39 0.40 0.46
Current Ratio
0.65 0.81 0.83 1.00 1.19 1.16 0.55 0.51 0.56 0.59
Net Debt/EBITDA
1.65 1.73 2.46 3.10 9.78 (3.98) 2.24 2.78 1.83 1.13
Debt/Assets
32.69% 38.68% 44.53% 46.48% 50.48% 45.32% 37.48% 38.64% 33.68% 28.87%
Debt/Equity
1.64 2.26 3.40 4.54 6.84 4.53 1.71 1.89 1.63 1.34
Asset Turnover
0.78 0.79 0.78 0.66 0.39 0.27 0.85 0.90 0.92 0.90
Operating CF/Net income
2.51 3.00 2.64 8.23 (1.05) 0.58 2.30 2.90 1.62 2.48
Capex/Depreciation
(1.92) (1.78) (2.54) (1.88) (0.75) (0.67) (1.96) (1.88) (1.85) (1.63)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
23.99% 28.63% 32.28% 12.36% (35.74%) (80.83%) 27.90% 22.60% 24.64% 25.35%
ROA
4.45% 4.34% 3.78% 1.09% (3.08%) (12.61%) 5.92% 4.64% 5.20% 5.52%
ROIC
10.51% 11.86% 9.90% 6.72% (3.04%) (18.92%) 10.22% 8.06% 11.78% 17.16%
Return on Tangible Assets
9.10% 8.18% 7.25% 2.14% (5.52%) (21.08%) 12.84% 10.27% 10.41% 12.18%
Average Days of Receivables
14.77 13.84 12.90 14.62 24.64 30.78 11.51 12.60 12.94 11.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
33.45% 33.14% 31.21% 3.41% 41.58% 65.00% 31.72% 31.51% 32.75% 31.65%
Intangible Assets out of Total Assets
0.09 0.10 0.10 0.11 0.11 0.12 0.14 0.16 0.19 0.20
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.22) (1.33) (3.24) (3.33) (2.93) (3.21) (1.44) (1.38) (1.27) (1.01)
Graham Number
104.00 90.47 71.02 32.12 0.00 0.00 107.98 79.78 67.75 63.97
Earnings Yield
9.14% 9.71% 19.35% 5.83% (14.12%) (58.66%) 13.20% 9.27% 10.26% 9.53%
Free Cash Flow Yield
7.31% 12.35% (1.66%) 11.97% 0.48% (48.44%) 10.66% 9.08% (1.90%) 9.67%
Revenue per Share
181.81 173.65 163.87 137.73 76.53 54.96 167.15 149.92 124.82 110.82
Operating CF per Share
25.95 28.74 21.08 18.58 6.42 (14.79) 26.70 22.37 11.48 16.80
Capex per Share
(17.78) (16.76) (21.76) (14.13) (6.21) (6.16) (17.31) (14.77) (12.78) (9.77)
Free Cash Flow per Share
8.17 11.99 (0.67) 4.45 0.21 (20.95) 9.39 7.60 (1.31) 7.03
Cash per Share
37.67 44.05 43.89 50.43 57.29 42.73 19.10 14.34 12.55 13.42
Shareholders Equity per Share
47.04 38.57 28.44 21.13 15.62 21.33 44.56 36.45 28.85 26.25
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
47.04 38.57 28.44 21.13 15.62 21.33 44.56 36.45 28.85 26.25
Free Cash Flow
2,655.00 3,939.00 (221.00) 1,454.00 67.00 (5,854.00) 2,430.00 2,094.00 (396.00) 2,319.00
Working Capital
(9,276.00) (4,431.00) (3,716.00) 66.00 3,530.00 2,075.00 (6,744.00) (6,745.00) (5,630.00) (4,977.00)
Capital Expenditures
(5,776.00) (5,506.00) (7,132.00) (4,612.00) (2,000.00) (1,721.00) (4,479.00) (4,070.00) (3,870.00) (3,223.00)
Net Current Asset Value
(44,309.00) (42,525.00) (43,293.00) (40,404.00) (41,312.00) (38,788.00) (32,886.00) (31,888.00) (26,479.00) (24,172.00)
EV/EBIT
10.41 9.04 7.27 11.55 0.00 0.00 8.74 11.79 8.66 7.17
Capex to Sales
0.10 0.10 0.13 0.10 0.08 0.11 0.10 0.10 0.10 0.09
Net Profit Margin
5.68% 5.52% 4.87% 1.64% (7.97%) (46.04%) 6.96% 5.14% 5.67% 6.11%
Price to Operating Income
7.71 6.26 3.17 5.20 0.00 0.00 5.30 7.14 5.77 5.52
Other line items
Depreciation/Fixed assets
0.07 0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.08
Cash ROIC
(71.78%) (59.96%) (59.42%) (51.92%) (51.84%) (79.31%) (64.27%) (64.47%) (84.84%) (72.04%)
Accounts Receivable Turnover
25.94 28.10 29.04 25.96 16.66 11.55 31.01 29.86 30.04 31.73
Accounts Payable Turnover
3.97 4.32 4.92 9.75 4.43 2.82 5.37 6.02 5.09 4.87
Inventory Turnover
11.11 11.07 13.32 27.75 9.63 6.04 13.22 14.38 12.28 12.12
Average Days of Payables
95.90 88.29 78.70 42.68 101.45 96.23 72.57 62.85 72.62 80.00
Days of Inventory on Hand
32.67 33.10 32.03 13.94 38.92 56.23 28.78 26.20 30.56 32.65
Average Receivables
2,277.00 2,030.50 1,849.50 1,732.00 1,479.00 1,329.50 1,395.00 1,383.00 1,258.00 1,152.00
Average Payables
4,380.00 4,014.00 3,615.00 2,978.50 2,078.50 2,149.00 2,533.00 2,279.50 2,167.50 2,004.00
Average Inventory
1,564.00 1,566.50 1,335.00 1,046.00 957.50 1,002.00 1,028.50 954.50 898.50 805.50
Average Assets
75,265.50 72,593.50 69,231.00 67,766.50 63,861.50 56,079.50 50,817.50 45,685.00 41,243.00 40,500.50
Average Common Equity
13,978.50 10,999.50 8,110.00 5,962.50 5,494.50 8,745.50 10,786.50 9,388.00 8,696.50 8,812.50

Fold the line items

Columns are period end dates