TherapeuticsMD, Inc. TXMD

2.05 (0.08) (3.76%) as of 25 Sep
Market cap
$24.7M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00
P/S ratio
60.48 76.81 53.25 12.01 5.14 55.69 0.81 18.68 5.63 6.24
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 6.28 0.00 12.49 9.07
P/Operating CF
(74.96) (61.94) (30.46) (11.73) (10.99) 2.98 1.87 (4.90) 583.38 50.29
P/B ratio
9.18 9.92 8.79 64.79 0.00 0.00 1.61 0.83 0.36 0.70
Price to Tangible BV
9.36 10.16 11.68 0.00 0.00 0.00 2.00 1.05 0.43 0.82
EV/Sales
53.68 69.23 47.77 12.72 7.60 106.76 1.55 21.66 7.42 6.48
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 45.41 0.00 0.00 0.00
EV/Operating CF
(15.03) (15.25) (7.20) (3.81) (3.09) (4.98) 11.57 (1.22) 11.16 7.98
EV/FCF
(14.76) (15.09) (6.00) (3.33) (3.06) (4.79) 12.05 (1.20) 16.45 9.42
Quick Ratio
9.08 9.87 4.20 3.49 1.91 0.40 1.05 1.08 1.67 2.30
Current Ratio
9.30 10.48 4.55 3.93 2.17 0.47 1.18 1.72 2.37 3.02
Net Debt/EBITDA
1.46 1.64 0.68 (0.24) (1.05) (1.67) (17.01) 0.57 1.05 2.34
Debt/Assets
0.00% 0.00% 34.62% 73.74% 132.12% 115.85% 9.68% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.75 21.32 (1.94) (2.10) 0.25 0.00 0.00 0.00
Asset Turnover
0.18 0.12 0.09 0.21 0.29 0.01 0.54 0.02 0.04 0.08
Operating CF/Net income
0.77 0.99 0.81 0.94 0.87 0.32 0.08 2.25 (0.54) (4.31)
Capex/Depreciation
(9.37) (3.88) (37.83) (17.16) (0.39) (3.02) (0.30) 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(94.33%) (59.77%) (116.62%) (330.09%) 319.73% 158.45% (383.04%) (31.90%) (7.70%) (2.10%)
ROA
(83.14%) (53.85%) (74.67%) (73.71%) (82.00%) (98.22%) 86.17% (15.37%) (5.31%) (1.49%)
ROIC
0.00% (1,749.59%) (875.89%) (212.33%) (274.11%) (131.56%) 0.00% (21.34%) (17.12%) (14.15%)
Return on Tangible Assets
(71.93%) (60.73%) (90.73%) (111.54%) (258.09%) 130.03% 1,303.81% (207.97%) (30.75%) (5.89%)
Average Days of Receivables
84.87 94.17 250.83 179.36 182.20 5,131.85 0.00 866.24 738.29 425.75
Research and Development Expense of Revenue
278.68% 201.77% 169.56% 39.87% 16.08% 275.40% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
265.28% 343.93% 720.45% 351.93% 299.06% 3,138.28% 81.06% 683.79% 346.17% 226.74%
Intangible Assets out of Total Assets
0.02 0.02 0.11 0.17 0.23 0.04 0.08 0.14 0.11 0.10
Share Based Compensation of Revenue
89.95% 41.06% 53.80% 21.52% 16.46% 704.43% 16.54% 97.62% 14.99% 2.48%
Graham Net Nets
0.11 0.10 0.08 (0.08) (0.53) (1.00) 0.00 (0.09) 0.08 0.19
Graham Number
0.00 0.00 0.00 0.00 130.21 75.43 32.96 0.00 0.00 0.00
Earnings Yield
(7.87%) (6.06%) (15.49%) (29.34%) (55.37%) (119.44%) 198.43% (42.62%) (20.71%) (3.28%)
Free Cash Flow Yield
(6.01%) (5.97%) (14.95%) (31.80%) (48.29%) (40.03%) 15.92% (96.42%) 8.01% 11.02%
Revenue per Share
4.94 4.08 3.58 10.08 11.77 0.32 7.75 0.12 0.15 0.26
Operating CF per Share
(17.63) (18.53) (23.73) (33.63) (28.93) (6.93) 1.04 (2.21) 0.10 0.21
Capex per Share
(0.32) (0.20) (4.74) (4.85) (0.29) (0.28) (0.04) 0.00 0.00 0.00
Free Cash Flow per Share
(17.95) (18.73) (28.47) (38.48) (29.22) (7.21) 1.00 (2.21) 0.10 0.21
Cash per Share
33.54 30.93 35.91 32.64 14.60 8.15 5.46 0.41 0.44 0.65
Shareholders Equity per Share
32.51 31.60 21.67 1.87 (22.49) (11.76) 3.89 2.81 2.37 2.32
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.51 31.60 21.67 1.87 (22.49) (11.76) 3.89 2.81 2.37 2.32
Free Cash Flow
(70.38) (76.98) (128.13) (189.61) (161.07) (57.36) 9.00 (23.08) 1.17 2.45
Working Capital
124.43 126.23 145.70 155.41 69.17 (133.42) 8.51 4.94 7.09 9.66
Capital Expenditures
(1.24) (0.83) (21.32) (23.89) (1.60) (2.22) (0.35) — — —
Net Current Asset Value
124.43 126.23 72.32 (48.37) (177.21) (143.62) 0.04 (2.23) 0.81 3.67
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 90.90 0.00 0.00 0.00
Capex to Sales
0.06 0.05 1.32 0.48 0.02 0.86 0.01 0.00 0.00 0.00
Net Profit Margin
(464.32%) (458.50%) (823.73%) (354.79%) (282.90%) (6,700.93%) 160.08% (789.40%) (123.85%) (18.83%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 47.38 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.26 0.49 1.19 0.56 2.09 0.89 15.29 0.00 0.00 0.00
Cash ROIC
(26.89%) (29.80%) (32.26%) (45.94%) (82.17%) (33.38%) 9.96% (68.66%) 3.61% 7.14%
Accounts Receivable Turnover
5.13 3.80 2.09 2.80 2.29 0.08 0.00 0.07 0.53 0.85
Accounts Payable Turnover
0.80 0.46 0.20 0.30 0.79 0.11 0.50 0.00 0.00 0.00
Inventory Turnover
4.74 2.06 1.15 0.84 1.61 0.18 0.00 — — —
Average Days of Payables
641.67 567.19 3,032.29 1,105.15 481.37 878.13 564.87 0.00 0.00 0.00
Days of Inventory on Hand
93.86 205.61 435.66 683.37 182.63 1,984.33 0.00 — — —
Average Receivables
3.78 4.41 7.70 17.73 28.39 34.28 — 19.63 3.33 3.54
Average Payables
5.24 5.73 13.42 20.96 20.12 12.22 2.77 1.09 0.14 0.32
Average Inventory
0.88 1.28 2.38 7.56 9.93 7.81 — — — —
Average Assets
108.10 142.85 177.61 238.98 223.80 175.54 129.97 66.88 41.07 38.24
Average Common Equity
95.28 128.70 113.72 53.36 (57.40) (108.81) (29.24) 32.22 28.33 27.12

Fold the line items

Columns are period end dates