Trinseo PLC TSEOQ

0.01 0.00 0.00% as of 21 Sep
Market cap
$9.5M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
8.89 9.81 6.75 16.46 243.86 4.62 0.00 0.00 0.00 0.00
P/S ratio
0.76 0.72 0.42 0.44 0.71 0.42 0.17 0.08 0.05 0.01
P/FCF ratio
10.12 13.17 7.99 6.29 10.39 6.06 0.00 3.76 0.00 0.00
P/Operating CF
35.85 16.35 15.31 31.50 15.36 9.46 24.73 16.98 2.12 0.79
P/B ratio
6.33 4.76 2.55 2.24 3.32 2.00 2.01 0.00 0.00 0.00
Price to Tangible BV
12.19 8.14 3.85 3.66 5.36 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.95 0.89 0.58 0.66 0.93 0.78 0.59 0.64 0.68 0.81
EV/EBITDA
5.88 6.17 4.91 9.49 10.33 5.94 0.00 0.00 13.21 49.83
EV/Operating CF
8.75 10.10 7.30 6.87 9.96 8.35 67.80 15.71 (167.73) (23.60)
EV/FCF
12.62 16.20 10.91 9.30 13.47 11.29 (28.17) 29.58 (30.73) (15.75)
Quick Ratio
1.90 1.78 2.05 1.95 2.10 1.44 1.16 1.11 0.82 0.72
Current Ratio
2.64 2.63 3.04 2.83 2.84 2.16 2.02 1.78 1.37 1.21
Net Debt/EBITDA
1.17 1.15 1.31 3.07 2.36 2.75 (17.89) (9.14) 12.21 49.46
Debt/Assets
48.13% 42.28% 42.83% 42.54% 41.13% 49.32% 61.64% 75.88% 91.21% 111.63%
Debt/Equity
2.60 1.74 1.52 1.75 1.98 2.29 5.51 (8.58) (3.89) (2.32)
Asset Turnover
1.59 1.71 1.68 1.23 0.98 1.28 1.17 1.08 1.24 1.21
Operating CF/Net income
1.27 1.19 1.25 3.51 32.33 1.03 (0.10) (0.21) 0.04 0.19
Capex/Depreciation
(1.21) (1.27) (0.93) (0.92) (0.69) (0.67) (0.60) (0.30) (0.28) (0.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
76.08% 58.49% 40.53% 12.80% 1.25% 54.88% (60.12%) (920.95%) 78.50% 63.53%
ROA
13.60% 12.64% 10.64% 3.35% 0.28% 11.64% (10.17%) (20.66%) (12.29%) (22.16%)
ROIC
27.12% 23.21% 17.45% 6.42% 7.98% 10.43% (9.00%) (16.07%) (1.82%) (12.21%)
Return on Tangible Assets
22.72% 19.94% 17.34% 5.79% 0.56% 24.68% (30.95%) (60.19%) (41.34%) (81.00%)
Average Days of Receivables
55.43 56.25 51.17 61.75 70.38 55.97 43.08 48.74 39.47 44.72
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.42% 5.37% 5.56% 8.21% 8.29% 6.70% 8.03% 8.44% 9.31% 14.02%
Intangible Assets out of Total Assets
0.09 0.10 0.10 0.09 0.08 0.33 0.31 0.25 0.25 0.25
Share Based Compensation of Revenue
0.46% 0.31% 0.34% 0.39% 0.40% 0.31% 0.37% 0.53% 0.41% 0.33%
Graham Net Nets
(0.19) (0.14) (0.17) (0.40) (0.38) (0.85) (2.31) (7.08) (12.64) (140.41)
Graham Number
38.52 50.92 52.34 29.05 8.53 81.80 0.00 58.38 62.42 102.41
Earnings Yield
11.25% 10.20% 14.81% 6.07% 0.41% 21.65% (52.66%) (236.94%) (193.33%) (3,040.00%)
Free Cash Flow Yield
9.88% 7.59% 12.51% 15.90% 9.63% 16.50% (12.42%) 26.58% (43.05%) (856.98%)
Revenue per Share
79.93 101.55 108.01 83.72 71.66 124.74 138.31 104.12 99.52 83.10
Operating CF per Share
8.68 8.93 8.56 8.00 6.67 11.70 1.21 4.21 (0.40) (2.86)
Capex per Share
(2.66) (3.37) (2.84) (2.08) (1.74) (3.04) (4.13) (1.97) (1.79) (1.42)
Free Cash Flow per Share
6.02 5.57 5.73 5.92 4.93 8.66 (2.92) 2.24 (2.20) (4.28)
Cash per Share
10.00 9.88 10.57 11.32 15.37 14.81 5.90 7.34 5.94 4.10
Shareholders Equity per Share
9.63 15.41 17.96 16.60 15.41 26.18 11.71 (7.59) (17.56) (30.66)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.63 15.41 17.96 16.60 15.41 26.18 11.71 (7.59) (17.56) (30.66)
Free Cash Flow
279.80 243.90 245.10 238.50 188.80 335.00 (104.70) 79.00 (77.50) (153.40)
Working Capital
890.70 1,019.60 1,094.30 963.50 983.80 1,064.10 701.30 521.50 267.30 150.00
Capital Expenditures
(123.90) (147.40) (121.40) (84.00) (66.60) (117.70) (148.20) (69.70) (63.30) (51.00)
Net Current Asset Value
(540.70) (451.00) (326.80) (598.80) (737.80) (1,720.60) (1,949.20) (2,103.10) (2,275.80) (2,513.30)
EV/EBIT
7.09 7.53 6.45 15.56 17.00 8.20 0.00 0.00 0.00 0.00
Capex to Sales
0.03 0.03 0.03 0.02 0.02 0.02 0.03 0.02 0.02 0.02
Net Profit Margin
8.56% 7.38% 6.33% 2.73% 0.29% 9.11% (8.68%) (19.08%) (9.92%) (18.34%)
Price to Operating Income
5.68 6.12 4.73 10.52 13.11 4.40 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.20 0.18 0.22 0.15 0.22 0.24 0.36 0.36 0.39 0.58
Cash ROIC
(5.12%) (10.34%) (9.44%) (13.19%) (7.48%) (6.81%) (21.96%) (21.62%) (29.48%) (39.26%)
Accounts Receivable Turnover
7.02 7.12 6.93 5.54 4.99 7.61 7.49 6.83 8.07 7.99
Accounts Payable Turnover
8.89 9.35 10.35 8.82 6.94 8.73 9.13 7.96 9.11 10.27
Inventory Turnover
8.46 8.50 8.02 6.48 6.36 8.74 7.99 7.37 8.64 8.47
Average Days of Payables
44.16 41.87 31.58 40.73 53.53 52.19 34.07 46.46 29.57 36.89
Days of Inventory on Hand
45.01 48.92 45.50 52.04 48.81 54.90 43.05 41.81 39.02 41.06
Average Receivables
529.48 624.95 666.80 609.45 550.00 634.70 663.10 538.40 435.35 372.20
Average Payables
351.31 407.40 395.50 348.60 349.20 472.85 514.20 443.90 356.40 273.50
Average Inventory
369.20 447.85 510.40 474.30 381.15 472.55 587.30 479.15 375.95 331.60
Average Assets
2,340.10 2,596.65 2,749.40 2,742.80 2,802.00 3,778.70 4,236.20 3,394.70 2,836.65 2,462.15
Average Common Equity
418.36 561.25 721.75 718.80 629.60 801.70 716.70 76.15 (443.95) (858.85)

Fold the line items

Columns are period end dates